Datasea Inc
NASDAQ:DTSS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Datasea Inc
NASDAQ:DTSS
|
CN |
|
H
|
Hygieia Group Ltd
HKEX:1650
|
SG |
Income Statement
Earnings Waterfall
Datasea Inc
Income Statement
Datasea Inc
| Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
+2%
|
0
+4%
|
0
+6%
|
0
-89%
|
0
+24%
|
0
-48%
|
0
-91%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
+1%
|
2
+9%
|
2
+1%
|
0
-89%
|
1
+378%
|
10
+1 058%
|
16
+68%
|
17
+5%
|
16
-4%
|
8
-54%
|
1
-87%
|
7
+602%
|
11
+53%
|
22
+104%
|
23
+6%
|
24
+3%
|
38
+59%
|
47
+24%
|
56
+19%
|
72
+27%
|
64
-10%
|
57
-12%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(9)
|
(15)
|
(16)
|
(16)
|
(7)
|
(1)
|
(7)
|
(11)
|
(22)
|
(23)
|
(24)
|
(38)
|
(46)
|
(55)
|
(69)
|
(61)
|
(53)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
+16%
|
0
+9%
|
0
+9%
|
0
-92%
|
(0)
N/A
|
(0)
N/A
|
(0)
-150%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
-1%
|
1
+7%
|
1
+1%
|
0
-93%
|
0
+77%
|
0
+96%
|
1
+178%
|
1
+6%
|
1
-7%
|
1
-24%
|
0
-76%
|
0
+108%
|
0
-35%
|
0
+30%
|
0
-21%
|
0
+109%
|
1
+26%
|
1
+53%
|
1
+32%
|
2
+104%
|
3
+40%
|
4
+23%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(7)
|
(6)
|
(10)
|
(9)
|
(9)
|
(13)
|
(13)
|
(14)
|
(14)
|
(12)
|
(8)
|
(7)
|
(7)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(6)
|
(5)
|
(9)
|
(8)
|
(9)
|
(12)
|
(12)
|
(14)
|
(13)
|
(11)
|
(7)
|
(6)
|
(5)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Operating Income |
(1)
N/A
|
(1)
-10%
|
(1)
+14%
|
(1)
-8%
|
(1)
-10%
|
(1)
-13%
|
(2)
-12%
|
(2)
-11%
|
(2)
+5%
|
(2)
+4%
|
(2)
+1%
|
(2)
-8%
|
(1)
+13%
|
(2)
-16%
|
(2)
-36%
|
(2)
-5%
|
(2)
+23%
|
(2)
-14%
|
(2)
+2%
|
(3)
-27%
|
(5)
-79%
|
(6)
-14%
|
(6)
-15%
|
(6)
+0%
|
(7)
-13%
|
(7)
+7%
|
(6)
+12%
|
(6)
+6%
|
(10)
-74%
|
(8)
+14%
|
(9)
-9%
|
(12)
-36%
|
(12)
+1%
|
(13)
-10%
|
(13)
+4%
|
(10)
+18%
|
(5)
+50%
|
(3)
+34%
|
(3)
+21%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
-9%
|
(1)
+15%
|
(1)
-7%
|
(1)
-6%
|
(1)
-12%
|
(2)
-13%
|
(2)
-11%
|
(2)
+5%
|
(2)
+3%
|
(2)
+1%
|
(2)
-7%
|
(1)
+14%
|
(2)
-16%
|
(2)
-37%
|
(2)
-6%
|
(2)
+23%
|
(2)
-15%
|
(2)
N/A
|
(3)
-28%
|
(5)
-79%
|
(6)
-14%
|
(6)
-15%
|
(6)
+0%
|
(7)
-12%
|
(7)
+6%
|
(6)
+11%
|
(6)
+7%
|
(10)
-76%
|
(8)
+14%
|
(9)
-9%
|
(12)
-36%
|
(12)
+1%
|
(13)
-9%
|
(13)
+5%
|
(10)
+19%
|
(5)
+51%
|
(3)
+35%
|
(3)
+18%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(6)
|
(6)
|
(10)
|
(8)
|
(9)
|
(12)
|
(12)
|
(13)
|
(13)
|
(10)
|
(5)
|
(3)
|
(3)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
-9%
|
(1)
+15%
|
(1)
-7%
|
(1)
-6%
|
(1)
-12%
|
(2)
-13%
|
(2)
-11%
|
(2)
+5%
|
(2)
+3%
|
(2)
+1%
|
(2)
-7%
|
(1)
+14%
|
(2)
-16%
|
(2)
-37%
|
(2)
-6%
|
(2)
+23%
|
(2)
-14%
|
(2)
+2%
|
(3)
-26%
|
(5)
-76%
|
(5)
-12%
|
(6)
-14%
|
(6)
-1%
|
(7)
-9%
|
(6)
+2%
|
(6)
+6%
|
(6)
0%
|
(9)
-57%
|
(8)
+14%
|
(9)
-7%
|
(12)
-33%
|
(11)
+2%
|
(13)
-17%
|
(13)
+5%
|
(10)
+19%
|
(5)
+50%
|
(3)
+35%
|
(3)
+18%
|
|
| EPS (Diluted) |
-1.16
N/A
|
-1
+14%
|
-0.86
+14%
|
-0.91
-6%
|
-0.96
-5%
|
-1.06
-10%
|
-1.2
-13%
|
-1.33
-11%
|
-1.26
+5%
|
-1.22
+3%
|
-1.2
+2%
|
-1.18
+2%
|
-1.06
+10%
|
-1.18
-11%
|
-1.61
-36%
|
-1.74
-8%
|
-1.33
+24%
|
-1.53
-15%
|
-1.49
+3%
|
-1.85
-24%
|
-3.28
-77%
|
-3.35
-2%
|
-3.72
-11%
|
-3.7
+1%
|
-4.08
-10%
|
-3.95
+3%
|
-3.71
+6%
|
-3.72
0%
|
-5.7
-53%
|
-4.15
+27%
|
-3.43
+17%
|
-4.33
-26%
|
-4.38
-1%
|
-3.29
+25%
|
-1.75
+47%
|
-1.38
+21%
|
-0.77
+44%
|
-0.4
+48%
|
-0.29
+28%
|
|