DXP Enterprises Inc
NASDAQ:DXPE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
DXP Enterprises Inc
NASDAQ:DXPE
|
US |
|
L
|
Lumi Rental Co
SAU:4262
|
SA |
|
ALM. Brand A/S
CSE:ALMB
|
DK |
|
Hilltop Holdings Inc
NYSE:HTH
|
US |
|
M
|
Moneyboxx Finance Ltd
BSE:538446
|
IN |
|
A
|
AKITA Drilling Ltd
TSX:AKT.B
|
CA |
|
Nongshim Holdings Co Ltd
KRX:072710
|
KR |
|
H
|
Hap Seng Plantations Holdings Bhd
KLSE:HSPLANT
|
MY |
|
Renishaw PLC
LSE:RSW
|
UK |
|
C
|
China Gold International Resources Corp Ltd
HKEX:2099
|
CA |
|
FREYR Battery SA
NYSE:FREY
|
LU |
|
U
|
Uchi Technologies Bhd
KLSE:UCHITEC
|
MY |
|
N
|
Nestmedic SA
WSE:NST
|
PL |
|
Samuel Heath and Sons PLC
LSE:HSM
|
UK |
|
S
|
Sakar Healthcare Ltd
NSE:SAKAR
|
IN |
Income Statement
Earnings Waterfall
DXP Enterprises Inc
Income Statement
DXP Enterprises Inc
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
5
|
6
|
6
|
6
|
6
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
4
|
4
|
3
|
3
|
5
|
6
|
6
|
7
|
7
|
6
|
8
|
10
|
11
|
13
|
12
|
11
|
11
|
11
|
12
|
13
|
15
|
16
|
16
|
16
|
16
|
17
|
18
|
21
|
20
|
21
|
21
|
20
|
20
|
19
|
19
|
18
|
17
|
23
|
24
|
25
|
27
|
21
|
21
|
21
|
23
|
29
|
35
|
42
|
48
|
53
|
57
|
61
|
64
|
64
|
63
|
62
|
62
|
0
|
|
| Revenue |
165
N/A
|
157
-5%
|
152
-3%
|
148
-2%
|
148
0%
|
149
+0%
|
151
+1%
|
151
+0%
|
151
+0%
|
156
+3%
|
158
+2%
|
161
+2%
|
165
+2%
|
168
+2%
|
168
+0%
|
185
+10%
|
206
+11%
|
230
+12%
|
255
+11%
|
280
+10%
|
301
+8%
|
317
+5%
|
355
+12%
|
445
+25%
|
529
+19%
|
632
+19%
|
712
+13%
|
737
+3%
|
726
-1%
|
683
-6%
|
639
-6%
|
583
-9%
|
573
-2%
|
596
+4%
|
624
+5%
|
656
+5%
|
692
+6%
|
723
+4%
|
758
+5%
|
807
+6%
|
876
+9%
|
941
+7%
|
1 023
+9%
|
1 097
+7%
|
1 135
+3%
|
1 181
+4%
|
1 221
+3%
|
1 242
+2%
|
1 300
+5%
|
1 374
+6%
|
1 431
+4%
|
1 500
+5%
|
1 493
0%
|
1 435
-4%
|
1 351
-6%
|
1 247
-8%
|
1 159
-7%
|
1 092
-6%
|
1 019
-7%
|
962
-6%
|
947
-2%
|
942
-1%
|
963
+2%
|
1 007
+5%
|
1 054
+5%
|
1 115
+6%
|
1 171
+5%
|
1 219
+4%
|
1 244
+2%
|
1 266
+2%
|
1 285
+2%
|
1 265
-2%
|
1 255
-1%
|
1 173
-7%
|
1 066
-9%
|
1 005
-6%
|
950
-6%
|
984
+4%
|
1 054
+7%
|
1 114
+6%
|
1 188
+7%
|
1 270
+7%
|
1 368
+8%
|
1 481
+8%
|
1 586
+7%
|
1 646
+4%
|
1 678
+2%
|
1 679
+0%
|
1 667
-1%
|
1 684
+1%
|
1 738
+3%
|
1 802
+4%
|
1 866
+4%
|
1 919
+3%
|
1 960
+2%
|
2 016
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(123)
|
(117)
|
(113)
|
(110)
|
(110)
|
(111)
|
(112)
|
(112)
|
(113)
|
(116)
|
(119)
|
(121)
|
(124)
|
(125)
|
(124)
|
(136)
|
(150)
|
(167)
|
(184)
|
(201)
|
(215)
|
(225)
|
(253)
|
(319)
|
(383)
|
(458)
|
(516)
|
(530)
|
(519)
|
(486)
|
(454)
|
(432)
|
(425)
|
(442)
|
(462)
|
(468)
|
(494)
|
(515)
|
(540)
|
(575)
|
(625)
|
(670)
|
(728)
|
(778)
|
(798)
|
(829)
|
(856)
|
(869)
|
(915)
|
(969)
|
(1 010)
|
(1 067)
|
(1 064)
|
(1 025)
|
(969)
|
(895)
|
(836)
|
(788)
|
(737)
|
(697)
|
(687)
|
(684)
|
(703)
|
(735)
|
(771)
|
(815)
|
(854)
|
(883)
|
(900)
|
(916)
|
(926)
|
(915)
|
(906)
|
(846)
|
(770)
|
(728)
|
(685)
|
(704)
|
(748)
|
(785)
|
(836)
|
(899)
|
(972)
|
(1 059)
|
(1 134)
|
(1 166)
|
(1 184)
|
(1 173)
|
(1 163)
|
(1 174)
|
(1 208)
|
(1 246)
|
(1 283)
|
(1 316)
|
(1 342)
|
(1 380)
|
|
| Gross Profit |
42
N/A
|
40
-5%
|
39
-3%
|
38
-2%
|
38
0%
|
38
0%
|
38
+1%
|
39
+1%
|
39
+0%
|
39
+2%
|
39
-1%
|
39
+2%
|
41
+4%
|
43
+5%
|
45
+4%
|
50
+12%
|
56
+13%
|
63
+12%
|
71
+13%
|
79
+10%
|
86
+10%
|
92
+6%
|
102
+11%
|
126
+24%
|
147
+17%
|
174
+19%
|
197
+13%
|
207
+5%
|
207
+0%
|
197
-5%
|
185
-6%
|
151
-18%
|
147
-3%
|
154
+4%
|
162
+5%
|
188
+16%
|
199
+6%
|
208
+5%
|
219
+5%
|
232
+6%
|
251
+8%
|
270
+8%
|
294
+9%
|
319
+8%
|
337
+6%
|
352
+4%
|
365
+4%
|
372
+2%
|
385
+3%
|
404
+5%
|
421
+4%
|
433
+3%
|
429
-1%
|
409
-5%
|
382
-7%
|
352
-8%
|
323
-8%
|
303
-6%
|
281
-7%
|
265
-6%
|
261
-2%
|
258
-1%
|
261
+1%
|
272
+4%
|
284
+4%
|
300
+6%
|
317
+6%
|
336
+6%
|
344
+2%
|
351
+2%
|
359
+2%
|
350
-3%
|
349
0%
|
327
-6%
|
295
-10%
|
277
-6%
|
265
-4%
|
280
+6%
|
306
+9%
|
329
+7%
|
352
+7%
|
371
+5%
|
396
+7%
|
422
+7%
|
452
+7%
|
480
+6%
|
494
+3%
|
505
+2%
|
504
0%
|
510
+1%
|
531
+4%
|
556
+5%
|
583
+5%
|
603
+3%
|
618
+3%
|
636
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(38)
|
(36)
|
(35)
|
(34)
|
(34)
|
(34)
|
(34)
|
(34)
|
(34)
|
(34)
|
(34)
|
(34)
|
(35)
|
(37)
|
(38)
|
(40)
|
(44)
|
(48)
|
(53)
|
(58)
|
(63)
|
(68)
|
(75)
|
(94)
|
(111)
|
(133)
|
(150)
|
(159)
|
(163)
|
(159)
|
(155)
|
(148)
|
(197)
|
(199)
|
(203)
|
(151)
|
(157)
|
(162)
|
(168)
|
(176)
|
(187)
|
(199)
|
(213)
|
(229)
|
(243)
|
(256)
|
(267)
|
(271)
|
(286)
|
(300)
|
(312)
|
(328)
|
(444)
|
(439)
|
(321)
|
(311)
|
(371)
|
(356)
|
(264)
|
(246)
|
(231)
|
(227)
|
(228)
|
(238)
|
(247)
|
(253)
|
(260)
|
(264)
|
(268)
|
(272)
|
(276)
|
(282)
|
(285)
|
(279)
|
(310)
|
(245)
|
(295)
|
(302)
|
(276)
|
(289)
|
(297)
|
(305)
|
(314)
|
(324)
|
(341)
|
(356)
|
(361)
|
(366)
|
(372)
|
(378)
|
(395)
|
(409)
|
(426)
|
(430)
|
(436)
|
(457)
|
|
| Selling, General & Administrative |
(38)
|
(36)
|
(35)
|
(34)
|
(34)
|
(34)
|
(34)
|
(34)
|
(34)
|
(34)
|
(34)
|
(34)
|
(35)
|
(36)
|
(37)
|
(40)
|
(44)
|
(48)
|
(53)
|
(58)
|
(63)
|
(68)
|
(75)
|
(94)
|
(111)
|
(133)
|
(150)
|
(159)
|
(163)
|
(159)
|
(154)
|
(148)
|
(144)
|
(146)
|
(150)
|
(151)
|
(157)
|
(162)
|
(168)
|
(176)
|
(187)
|
(199)
|
(213)
|
(229)
|
(243)
|
(256)
|
(267)
|
(271)
|
(286)
|
(300)
|
(312)
|
(328)
|
(326)
|
(321)
|
(314)
|
(304)
|
(295)
|
(280)
|
(264)
|
(246)
|
(231)
|
(227)
|
(229)
|
(238)
|
(247)
|
(254)
|
(260)
|
(264)
|
(268)
|
(272)
|
(276)
|
(282)
|
(285)
|
(279)
|
(261)
|
(245)
|
(237)
|
(245)
|
(267)
|
(289)
|
(297)
|
(305)
|
(314)
|
(324)
|
(341)
|
(356)
|
(361)
|
(366)
|
(371)
|
(378)
|
(394)
|
(409)
|
(424)
|
(430)
|
(436)
|
(457)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(53)
|
(53)
|
(53)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(118)
|
(118)
|
(7)
|
(7)
|
(76)
|
(76)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(49)
|
0
|
(58)
|
(58)
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
4
N/A
|
4
N/A
|
4
+3%
|
4
+5%
|
4
+5%
|
4
-2%
|
4
+5%
|
4
-2%
|
5
+5%
|
5
+7%
|
5
+2%
|
5
+6%
|
5
+4%
|
7
+22%
|
7
+6%
|
9
+34%
|
12
+31%
|
15
+23%
|
18
+22%
|
21
+13%
|
23
+11%
|
24
+3%
|
26
+11%
|
32
+21%
|
36
+12%
|
41
+15%
|
46
+12%
|
48
+4%
|
44
-8%
|
38
-14%
|
31
-19%
|
4
-88%
|
(49)
N/A
|
(45)
+8%
|
(41)
+10%
|
37
N/A
|
42
+13%
|
46
+11%
|
51
+9%
|
56
+10%
|
64
+15%
|
71
+11%
|
81
+14%
|
91
+12%
|
93
+3%
|
96
+3%
|
98
+3%
|
101
+3%
|
100
-1%
|
105
+5%
|
109
+4%
|
105
-3%
|
(15)
N/A
|
(29)
-98%
|
61
N/A
|
41
-33%
|
(48)
N/A
|
(53)
-11%
|
17
N/A
|
19
+13%
|
30
+53%
|
31
+5%
|
33
+5%
|
34
+3%
|
36
+9%
|
46
+27%
|
57
+22%
|
72
+28%
|
76
+5%
|
79
+4%
|
83
+6%
|
67
-19%
|
64
-5%
|
48
-25%
|
(14)
N/A
|
32
N/A
|
(30)
N/A
|
(22)
+26%
|
30
N/A
|
40
+33%
|
55
+38%
|
66
+20%
|
82
+23%
|
98
+20%
|
112
+14%
|
124
+11%
|
133
+8%
|
139
+5%
|
133
-5%
|
132
0%
|
136
+3%
|
147
+8%
|
157
+7%
|
172
+10%
|
182
+6%
|
179
-2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(6)
|
(8)
|
(10)
|
(11)
|
(13)
|
(12)
|
(12)
|
(11)
|
(11)
|
(12)
|
(13)
|
(15)
|
(16)
|
(16)
|
(16)
|
(17)
|
(17)
|
(18)
|
(21)
|
(20)
|
(21)
|
(21)
|
(20)
|
(20)
|
(20)
|
(19)
|
(18)
|
(17)
|
(23)
|
(24)
|
(25)
|
(27)
|
(21)
|
(21)
|
(21)
|
(23)
|
(29)
|
(35)
|
(42)
|
(48)
|
(53)
|
(57)
|
(61)
|
(63)
|
(59)
|
(60)
|
(59)
|
(58)
|
(57)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(53)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(118)
|
0
|
0
|
(177)
|
(69)
|
0
|
0
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(58)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
(7)
|
(12)
|
(2)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
6
|
6
|
6
|
6
|
1
|
0
|
2
|
1
|
1
|
1
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
(0)
|
(1)
|
(0)
|
1
|
0
|
(1)
|
(1)
|
(4)
|
(3)
|
(2)
|
(1)
|
(0)
|
1
|
3
|
4
|
4
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
|
| Pre-Tax Income |
2
N/A
|
2
+11%
|
2
+10%
|
3
+18%
|
3
+8%
|
3
+4%
|
3
+10%
|
3
N/A
|
4
+9%
|
4
+11%
|
4
+5%
|
4
+7%
|
5
+5%
|
6
+26%
|
6
+9%
|
9
+37%
|
11
+33%
|
14
+22%
|
17
+23%
|
19
+13%
|
21
+10%
|
22
+4%
|
25
+12%
|
29
+16%
|
32
+11%
|
37
+14%
|
41
+11%
|
42
+4%
|
38
-9%
|
32
-17%
|
25
-22%
|
(55)
N/A
|
(54)
+1%
|
(50)
+7%
|
(46)
+9%
|
32
N/A
|
37
+14%
|
42
+14%
|
47
+12%
|
52
+11%
|
61
+17%
|
68
+12%
|
77
+12%
|
85
+11%
|
87
+2%
|
89
+2%
|
92
+4%
|
95
+3%
|
92
-3%
|
95
+4%
|
97
+2%
|
(26)
N/A
|
(27)
-4%
|
(40)
-51%
|
(126)
-214%
|
(39)
+69%
|
(60)
-54%
|
(67)
-11%
|
(7)
+89%
|
10
N/A
|
20
+103%
|
21
+7%
|
22
+4%
|
17
-23%
|
18
+7%
|
27
+50%
|
37
+38%
|
52
+40%
|
56
+7%
|
59
+4%
|
63
+8%
|
48
-24%
|
46
-4%
|
31
-32%
|
(30)
N/A
|
(48)
-59%
|
(54)
-12%
|
(47)
+12%
|
4
N/A
|
19
+392%
|
34
+76%
|
44
+29%
|
55
+27%
|
66
+19%
|
74
+13%
|
81
+9%
|
85
+5%
|
87
+3%
|
78
-10%
|
75
-4%
|
77
+2%
|
85
+10%
|
97
+14%
|
105
+9%
|
111
+5%
|
119
+8%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(7)
|
(8)
|
(8)
|
(9)
|
(10)
|
(12)
|
(13)
|
(15)
|
(16)
|
(16)
|
(15)
|
(13)
|
(10)
|
12
|
12
|
10
|
9
|
(13)
|
(15)
|
(17)
|
(19)
|
(21)
|
(24)
|
(27)
|
(30)
|
(34)
|
(34)
|
(34)
|
(34)
|
(35)
|
(34)
|
(35)
|
(37)
|
(20)
|
(19)
|
(14)
|
3
|
(0)
|
6
|
11
|
4
|
(3)
|
(4)
|
(7)
|
(5)
|
(2)
|
(1)
|
(3)
|
(8)
|
(14)
|
(15)
|
(16)
|
(16)
|
(11)
|
(10)
|
(7)
|
7
|
19
|
19
|
18
|
9
|
(6)
|
(8)
|
(11)
|
(17)
|
(18)
|
(21)
|
(23)
|
(24)
|
(18)
|
(16)
|
(15)
|
(12)
|
(14)
|
(17)
|
(19)
|
(24)
|
(31)
|
|
| Income from Continuing Operations |
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
4
|
4
|
6
|
7
|
9
|
11
|
12
|
13
|
14
|
15
|
17
|
19
|
22
|
25
|
26
|
24
|
19
|
15
|
(42)
|
(42)
|
(40)
|
(37)
|
19
|
22
|
25
|
28
|
31
|
37
|
41
|
46
|
51
|
53
|
54
|
57
|
60
|
58
|
60
|
60
|
(45)
|
(46)
|
(54)
|
(124)
|
(39)
|
(54)
|
(56)
|
(3)
|
7
|
15
|
14
|
17
|
15
|
17
|
24
|
30
|
38
|
41
|
43
|
48
|
37
|
36
|
25
|
(23)
|
(30)
|
(35)
|
(29)
|
12
|
13
|
25
|
32
|
38
|
48
|
53
|
58
|
61
|
69
|
63
|
60
|
65
|
70
|
80
|
87
|
87
|
89
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
(0)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
+25%
|
(0)
+33%
|
(0)
+50%
|
2
N/A
|
2
N/A
|
2
+13%
|
2
+11%
|
2
+10%
|
3
+14%
|
3
+4%
|
3
+4%
|
3
+4%
|
4
+29%
|
4
+8%
|
5
+38%
|
7
+31%
|
9
+20%
|
11
+24%
|
12
+12%
|
13
+11%
|
14
+4%
|
15
+11%
|
17
+15%
|
19
+10%
|
22
+16%
|
25
+11%
|
26
+5%
|
24
-9%
|
19
-18%
|
15
-22%
|
(43)
N/A
|
(42)
+1%
|
(40)
+6%
|
(37)
+7%
|
19
N/A
|
22
+14%
|
25
+14%
|
28
+12%
|
31
+12%
|
37
+17%
|
41
+13%
|
46
+12%
|
51
+10%
|
53
+3%
|
54
+3%
|
57
+6%
|
60
+5%
|
58
-4%
|
60
+3%
|
60
+1%
|
(45)
N/A
|
(46)
-2%
|
(54)
-18%
|
(124)
-128%
|
(39)
+69%
|
(53)
-38%
|
(55)
-4%
|
(3)
+95%
|
8
N/A
|
16
+108%
|
15
-6%
|
18
+18%
|
17
-4%
|
18
+8%
|
26
+41%
|
31
+22%
|
38
+24%
|
41
+7%
|
43
+5%
|
48
+11%
|
37
-22%
|
36
-4%
|
25
-31%
|
(23)
N/A
|
(29)
-27%
|
(35)
-17%
|
(29)
+17%
|
13
N/A
|
16
+26%
|
29
+75%
|
35
+22%
|
42
+19%
|
48
+15%
|
53
+10%
|
58
+9%
|
60
+4%
|
69
+15%
|
62
-9%
|
60
-4%
|
65
+8%
|
70
+8%
|
80
+13%
|
87
+9%
|
87
+1%
|
89
+2%
|
|
| EPS (Diluted) |
-0.08
N/A
|
-0.06
+25%
|
-0.04
+33%
|
-0.02
+50%
|
0.18
N/A
|
0.19
+6%
|
0.17
-11%
|
0.21
+24%
|
0.22
+5%
|
0.24
+9%
|
0.25
+4%
|
0.25
N/A
|
0.25
N/A
|
0.31
+24%
|
0.33
+6%
|
0.47
+42%
|
0.62
+32%
|
0.73
+18%
|
0.91
+25%
|
1.04
+14%
|
1.15
+11%
|
1.11
-3%
|
1.1
-1%
|
1.47
+34%
|
1.37
-7%
|
1.6
+17%
|
1.78
+11%
|
2
+12%
|
1.68
-16%
|
1.37
-18%
|
1.08
-21%
|
-3.24
N/A
|
-3
+7%
|
-2.6
+13%
|
-2.45
+6%
|
1.32
N/A
|
1.45
+10%
|
1.64
+13%
|
1.86
+13%
|
2.08
+12%
|
2.43
+17%
|
2.73
+12%
|
3.01
+10%
|
3.35
+11%
|
3.46
+3%
|
3.52
+2%
|
3.73
+6%
|
3.94
+6%
|
3.7
-6%
|
3.84
+4%
|
3.9
+2%
|
-3.1
N/A
|
-3.02
+3%
|
-3.57
-18%
|
-8.6
-141%
|
-2.68
+69%
|
-3.68
-37%
|
-3.62
+2%
|
-0.19
+95%
|
0.48
N/A
|
0.86
+79%
|
0.81
-6%
|
0.98
+21%
|
0.92
-6%
|
0.96
+4%
|
1.38
+44%
|
1.68
+22%
|
2.08
+24%
|
2.23
+7%
|
2.33
+4%
|
2.58
+11%
|
2
-22%
|
1.93
-4%
|
1.33
-31%
|
-1.42
N/A
|
-1.65
-16%
|
-1.72
-4%
|
-1.43
+17%
|
0.66
N/A
|
0.82
+24%
|
1.47
+79%
|
1.78
+21%
|
2.12
+19%
|
2.47
+17%
|
2.88
+17%
|
3.18
+10%
|
3.44
+8%
|
3.88
+13%
|
3.68
-5%
|
3.6
-2%
|
3.92
+9%
|
4.22
+8%
|
4.8
+14%
|
5.23
+9%
|
5.27
+1%
|
5.37
+2%
|
|