Ebang International Holdings Inc
NASDAQ:EBON
Income Statement
Earnings Waterfall
Ebang International Holdings Inc
Revenue
|
32.3m
USD
|
Cost of Revenue
|
-16.9m
USD
|
Gross Profit
|
15.4m
USD
|
Operating Expenses
|
-42.7m
USD
|
Operating Income
|
-27.3m
USD
|
Other Expenses
|
-16.6m
USD
|
Net Income
|
-43.9m
USD
|
Income Statement
Ebang International Holdings Inc
Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|
Revenue | ||||||
Revenue |
319
N/A
|
109
-66%
|
19
-83%
|
52
+171%
|
32
-37%
|
|
Gross Profit | ||||||
Cost of Revenue |
(295)
|
(140)
|
(22)
|
(22)
|
(17)
|
|
Gross Profit |
24
N/A
|
(31)
N/A
|
(3)
+91%
|
29
N/A
|
15
-47%
|
|
Operating Income | ||||||
Operating Expenses |
(56)
|
(20)
|
(24)
|
(27)
|
(43)
|
|
Selling, General & Administrative |
(12)
|
(7)
|
(15)
|
(21)
|
(38)
|
|
Research & Development |
(44)
|
(13)
|
(9)
|
(7)
|
(5)
|
|
Operating Income |
(31)
N/A
|
(51)
-63%
|
(27)
+47%
|
2
N/A
|
(27)
N/A
|
|
Pre-Tax Income | ||||||
Interest Income Expense |
(1)
|
4
|
(0)
|
(0)
|
2
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
(21)
|
|
Total Other Income |
21
|
6
|
4
|
1
|
1
|
|
Pre-Tax Income |
(11)
N/A
|
(41)
-273%
|
(23)
+44%
|
2
N/A
|
(46)
N/A
|
|
Net Income | ||||||
Tax Provision |
(1)
|
(0)
|
(9)
|
0
|
0
|
|
Income from Continuing Operations |
(12)
|
(41)
|
(32)
|
3
|
(46)
|
|
Income to Minority Interest |
(1)
|
(1)
|
1
|
2
|
2
|
|
Net Income (Common) |
(12)
N/A
|
(42)
-245%
|
(31)
+28%
|
4
N/A
|
(44)
N/A
|
|
EPS (Diluted) |
-2.79
N/A
|
-9.63
-245%
|
-6.82
+29%
|
0.75
N/A
|
-7.08
N/A
|