Ebang International Holdings Inc
NASDAQ:EBON
Income Statement
Earnings Waterfall
Ebang International Holdings Inc
Income Statement
Ebang International Holdings Inc
| Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|
| Revenue | |||||
| Interest Expense |
0
|
0
|
0
|
0
|
|
| Revenue |
5
N/A
|
3
-41%
|
6
+104%
|
7
+25%
|
|
| Gross Profit | |||||
| Cost of Revenue |
(22)
|
(20)
|
(5)
|
(7)
|
|
| Gross Profit |
(17)
N/A
|
(17)
0%
|
1
N/A
|
0
-62%
|
|
| Operating Income | |||||
| Operating Expenses |
(30)
|
(31)
|
(31)
|
(29)
|
|
| Selling, General & Administrative |
(24)
|
(29)
|
(26)
|
(29)
|
|
| Other Operating Expenses |
(6)
|
0
|
(5)
|
0
|
|
| Operating Income |
(48)
N/A
|
(47)
+2%
|
(30)
+36%
|
(29)
+3%
|
|
| Pre-Tax Income | |||||
| Non-Reccuring Items |
(6)
|
(6)
|
0
|
0
|
|
| Total Other Income |
15
|
15
|
9
|
10
|
|
| Pre-Tax Income |
(39)
N/A
|
(38)
+3%
|
(21)
+44%
|
(19)
+12%
|
|
| Net Income | |||||
| Tax Provision |
1
|
1
|
0
|
0
|
|
| Income from Continuing Operations |
(38)
|
(37)
|
(21)
|
(19)
|
|
| Income to Minority Interest |
1
|
1
|
1
|
0
|
|
| Net Income (Common) |
(37)
N/A
|
(35)
+5%
|
(20)
+43%
|
(19)
+7%
|
|
| EPS (Diluted) |
-5.89
N/A
|
-5.6
+5%
|
-3.18
+43%
|
-2.95
+7%
|
|