Enterprise Bancorp Inc
NASDAQ:EBTC
Cash Flow Statement
Cash Flow Statement
Enterprise Bancorp Inc
| Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
7
|
8
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
9
|
9
|
9
|
9
|
9
|
10
|
10
|
10
|
10
|
9
|
8
|
6
|
5
|
5
|
5
|
8
|
9
|
11
|
11
|
11
|
10
|
10
|
11
|
11
|
12
|
12
|
12
|
12
|
13
|
13
|
13
|
14
|
14
|
14
|
14
|
15
|
15
|
15
|
15
|
16
|
17
|
18
|
19
|
19
|
20
|
21
|
22
|
19
|
21
|
23
|
25
|
29
|
31
|
31
|
32
|
34
|
30
|
29
|
30
|
31
|
38
|
42
|
41
|
42
|
42
|
39
|
41
|
43
|
43
|
45
|
42
|
38
|
36
|
36
|
36
|
39
|
41
|
|
| Depreciation & Amortization |
5
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
7
|
7
|
7
|
7
|
7
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
|
| Change in Deffered Taxes |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(2)
|
(2)
|
0
|
(3)
|
(3)
|
(2)
|
0
|
(1)
|
(0)
|
(1)
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
4
|
4
|
5
|
5
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
1
|
1
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
|
| Cash Taxes Paid |
6
|
5
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
6
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
4
|
4
|
5
|
5
|
6
|
6
|
6
|
6
|
7
|
7
|
9
|
8
|
7
|
7
|
5
|
7
|
7
|
7
|
7
|
7
|
8
|
7
|
7
|
7
|
7
|
8
|
8
|
9
|
10
|
11
|
11
|
11
|
11
|
10
|
11
|
10
|
9
|
9
|
9
|
10
|
11
|
11
|
13
|
11
|
14
|
18
|
19
|
18
|
17
|
12
|
13
|
16
|
14
|
17
|
16
|
16
|
16
|
16
|
16
|
15
|
15
|
14
|
11
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
6
|
7
|
4
|
5
|
5
|
6
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
7
|
7
|
8
|
10
|
11
|
14
|
16
|
19
|
21
|
21
|
21
|
20
|
17
|
14
|
12
|
9
|
9
|
8
|
7
|
6
|
7
|
9
|
13
|
22
|
33
|
45
|
55
|
65
|
72
|
78
|
84
|
|
| Change in Working Capital |
1
|
(8)
|
1
|
(1)
|
(4)
|
3
|
3
|
4
|
8
|
2
|
2
|
3
|
5
|
1
|
2
|
0
|
(3)
|
4
|
2
|
0
|
1
|
(2)
|
0
|
4
|
3
|
2
|
1
|
(2)
|
(3)
|
4
|
3
|
4
|
7
|
(1)
|
8
|
(2)
|
(3)
|
2
|
(4)
|
18
|
16
|
6
|
7
|
1
|
(8)
|
5
|
5
|
(1)
|
3
|
(6)
|
(6)
|
(5)
|
1
|
5
|
1
|
5
|
10
|
6
|
13
|
3
|
5
|
3
|
(4)
|
2
|
2
|
14
|
8
|
6
|
1
|
(15)
|
0
|
(3)
|
9
|
2
|
3
|
(2)
|
(3)
|
5
|
(12)
|
15
|
13
|
12
|
24
|
8
|
3
|
4
|
|
| Cash from Operating Activities |
12
N/A
|
5
-61%
|
12
+156%
|
10
-18%
|
7
-32%
|
14
+110%
|
13
-6%
|
15
+10%
|
19
+28%
|
13
-29%
|
13
-1%
|
15
+10%
|
16
+7%
|
12
-21%
|
13
+7%
|
12
-13%
|
8
-29%
|
15
+79%
|
12
-16%
|
9
-24%
|
11
+19%
|
8
-28%
|
10
+22%
|
14
+44%
|
14
+1%
|
14
-1%
|
14
+3%
|
13
-12%
|
12
-4%
|
19
+54%
|
18
-5%
|
17
-4%
|
20
+21%
|
14
-34%
|
23
+69%
|
14
-37%
|
14
-3%
|
20
+42%
|
14
-29%
|
37
+162%
|
36
-3%
|
26
-27%
|
27
+5%
|
22
-21%
|
13
-39%
|
26
+100%
|
27
+2%
|
20
-25%
|
26
+28%
|
17
-36%
|
18
+8%
|
19
+5%
|
27
+46%
|
33
+22%
|
30
-9%
|
37
+21%
|
38
+3%
|
35
-7%
|
44
+24%
|
37
-17%
|
42
+14%
|
42
-1%
|
34
-18%
|
41
+21%
|
44
+5%
|
52
+18%
|
44
-14%
|
44
-1%
|
40
-8%
|
31
-22%
|
51
+62%
|
48
-5%
|
62
+29%
|
54
-13%
|
53
-2%
|
48
-10%
|
48
+0%
|
57
+19%
|
41
-29%
|
65
+60%
|
57
-12%
|
54
-6%
|
65
+21%
|
48
-26%
|
47
-4%
|
50
+7%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(5)
|
(7)
|
(6)
|
(5)
|
(7)
|
(6)
|
(7)
|
(7)
|
(4)
|
(5)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(5)
|
(6)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(6)
|
(7)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(6)
|
(5)
|
(4)
|
(6)
|
(8)
|
(8)
|
(8)
|
(7)
|
(6)
|
(7)
|
(8)
|
(7)
|
(8)
|
(6)
|
(5)
|
(6)
|
(6)
|
(10)
|
(13)
|
(13)
|
(12)
|
(9)
|
(7)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(2)
|
(2)
|
|
| Other Items |
(48)
|
(53)
|
(111)
|
(112)
|
(73)
|
(95)
|
(75)
|
(94)
|
(97)
|
(97)
|
(92)
|
(65)
|
(44)
|
(46)
|
(52)
|
(70)
|
(87)
|
(94)
|
(95)
|
(89)
|
(131)
|
(92)
|
(116)
|
(143)
|
(110)
|
(136)
|
(111)
|
(56)
|
(72)
|
(65)
|
(62)
|
(117)
|
(107)
|
(115)
|
(151)
|
(130)
|
(157)
|
(188)
|
(179)
|
(185)
|
(198)
|
(170)
|
(170)
|
(181)
|
(174)
|
(159)
|
(189)
|
(234)
|
(256)
|
(261)
|
(224)
|
(255)
|
(245)
|
(279)
|
(299)
|
(266)
|
(271)
|
(271)
|
(232)
|
(171)
|
(158)
|
(137)
|
(143)
|
(184)
|
(242)
|
(332)
|
(779)
|
(685)
|
(570)
|
(525)
|
80
|
(54)
|
(282)
|
(265)
|
(519)
|
(427)
|
(257)
|
(240)
|
(134)
|
(162)
|
(216)
|
(255)
|
(340)
|
(355)
|
(344)
|
(324)
|
|
| Cash from Investing Activities |
(50)
N/A
|
(55)
-10%
|
(113)
-105%
|
(113)
-1%
|
(74)
+34%
|
(97)
-30%
|
(77)
+20%
|
(97)
-26%
|
(99)
-2%
|
(99)
0%
|
(96)
+3%
|
(69)
+28%
|
(51)
+26%
|
(52)
-2%
|
(58)
-10%
|
(78)
-35%
|
(93)
-20%
|
(101)
-8%
|
(102)
-1%
|
(94)
+8%
|
(136)
-45%
|
(98)
+28%
|
(122)
-24%
|
(148)
-21%
|
(114)
+23%
|
(140)
-23%
|
(116)
+18%
|
(62)
+46%
|
(77)
-24%
|
(71)
+8%
|
(67)
+6%
|
(122)
-83%
|
(112)
+8%
|
(119)
-7%
|
(154)
-29%
|
(135)
+12%
|
(162)
-20%
|
(194)
-20%
|
(186)
+4%
|
(191)
-3%
|
(204)
-7%
|
(175)
+14%
|
(175)
+0%
|
(187)
-7%
|
(179)
+4%
|
(164)
+8%
|
(195)
-19%
|
(239)
-22%
|
(260)
-9%
|
(267)
-3%
|
(232)
+13%
|
(263)
-13%
|
(253)
+4%
|
(287)
-14%
|
(305)
-6%
|
(273)
+10%
|
(279)
-2%
|
(278)
+1%
|
(239)
+14%
|
(177)
+26%
|
(163)
+8%
|
(143)
+12%
|
(149)
-5%
|
(194)
-30%
|
(254)
-31%
|
(345)
-36%
|
(791)
-129%
|
(694)
+12%
|
(576)
+17%
|
(530)
+8%
|
75
N/A
|
(58)
N/A
|
(286)
-396%
|
(270)
+6%
|
(524)
-94%
|
(431)
+18%
|
(262)
+39%
|
(244)
+7%
|
(138)
+43%
|
(167)
-21%
|
(222)
-33%
|
(262)
-18%
|
(346)
-32%
|
(359)
-4%
|
(347)
+4%
|
(326)
+6%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
10
|
10
|
10
|
10
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
21
|
21
|
22
|
21
|
2
|
1
|
2
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
0
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
60
|
60
|
44
|
44
|
(16)
|
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
145
|
85
|
|
| Cash Paid for Dividends |
(1)
|
0
|
(2)
|
(2)
|
(2)
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
|
| Other |
27
|
42
|
55
|
65
|
90
|
85
|
77
|
78
|
62
|
72
|
77
|
50
|
49
|
34
|
50
|
51
|
68
|
81
|
62
|
99
|
119
|
124
|
123
|
131
|
101
|
132
|
111
|
122
|
90
|
57
|
84
|
69
|
78
|
117
|
132
|
123
|
164
|
121
|
125
|
182
|
171
|
157
|
166
|
114
|
155
|
180
|
214
|
218
|
245
|
222
|
225
|
235
|
208
|
234
|
213
|
230
|
250
|
249
|
262
|
159
|
134
|
185
|
169
|
176
|
217
|
240
|
821
|
823
|
673
|
828
|
321
|
368
|
430
|
212
|
46
|
161
|
53
|
(19)
|
59
|
(77)
|
(36)
|
150
|
231
|
184
|
192
|
140
|
|
| Cash from Financing Activities |
27
N/A
|
42
+56%
|
55
+30%
|
65
+19%
|
90
+38%
|
85
-5%
|
77
-10%
|
78
+1%
|
61
-21%
|
71
+16%
|
77
+8%
|
49
-36%
|
48
-3%
|
33
-30%
|
49
+46%
|
50
+2%
|
67
+34%
|
81
+21%
|
61
-24%
|
98
+60%
|
117
+20%
|
122
+4%
|
122
0%
|
129
+6%
|
108
-17%
|
139
+29%
|
117
-15%
|
128
+9%
|
87
-32%
|
55
-38%
|
82
+50%
|
67
-18%
|
76
+13%
|
115
+52%
|
129
+12%
|
121
-6%
|
161
+34%
|
119
-26%
|
123
+3%
|
181
+48%
|
170
-6%
|
156
-8%
|
164
+5%
|
111
-32%
|
153
+37%
|
182
+19%
|
215
+18%
|
220
+2%
|
245
+12%
|
219
-11%
|
240
+10%
|
251
+4%
|
224
-11%
|
249
+11%
|
209
-16%
|
225
+8%
|
246
+9%
|
245
0%
|
258
+5%
|
155
-40%
|
129
-17%
|
179
+39%
|
163
-9%
|
170
+4%
|
211
+24%
|
234
+11%
|
815
+249%
|
876
+8%
|
726
-17%
|
866
+19%
|
359
-59%
|
345
-4%
|
407
+18%
|
205
-50%
|
38
-81%
|
153
+299%
|
45
-71%
|
(27)
N/A
|
50
N/A
|
(86)
N/A
|
(46)
+47%
|
140
N/A
|
221
+58%
|
174
-21%
|
327
+88%
|
215
-34%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(11)
N/A
|
(8)
+24%
|
(46)
-465%
|
(38)
+17%
|
22
N/A
|
3
-88%
|
13
+398%
|
(4)
N/A
|
(19)
-341%
|
(14)
+24%
|
(6)
+60%
|
(5)
+6%
|
13
N/A
|
(6)
N/A
|
5
N/A
|
(16)
N/A
|
(18)
-12%
|
(6)
+69%
|
(28)
-403%
|
13
N/A
|
(7)
N/A
|
32
N/A
|
10
-70%
|
(4)
N/A
|
7
N/A
|
12
+65%
|
16
+31%
|
79
+396%
|
22
-72%
|
2
-90%
|
33
+1 403%
|
(38)
N/A
|
(16)
+59%
|
9
N/A
|
(2)
N/A
|
0
N/A
|
14
+15 022%
|
(55)
N/A
|
(49)
+11%
|
27
N/A
|
1
-96%
|
6
+547%
|
17
+163%
|
(54)
N/A
|
(14)
+75%
|
44
N/A
|
47
+7%
|
1
-98%
|
11
+1 013%
|
(32)
N/A
|
26
N/A
|
6
-76%
|
(1)
N/A
|
(5)
-355%
|
(66)
-1 325%
|
(11)
+83%
|
4
N/A
|
3
-40%
|
63
+2 316%
|
14
-77%
|
8
-42%
|
78
+843%
|
49
-38%
|
17
-64%
|
1
-96%
|
(60)
N/A
|
68
N/A
|
226
+233%
|
190
-16%
|
366
+93%
|
484
+32%
|
336
-31%
|
183
-46%
|
(12)
N/A
|
(433)
-3 621%
|
(231)
+47%
|
(169)
+27%
|
(214)
-27%
|
(48)
+78%
|
(188)
-295%
|
(211)
-12%
|
(68)
+68%
|
(59)
+13%
|
(137)
-131%
|
27
N/A
|
(61)
N/A
|
|