Educational Development Corp
NASDAQ:EDUC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Educational Development Corp
NASDAQ:EDUC
|
US |
Cash Flow Statement
Cash Flow Statement
Educational Development Corp
| Feb-2002 | May-2002 | Aug-2002 | Nov-2002 | Feb-2003 | May-2003 | Aug-2003 | Nov-2003 | Feb-2004 | May-2004 | Aug-2004 | Nov-2004 | Feb-2005 | May-2005 | Aug-2005 | Nov-2005 | Feb-2006 | May-2006 | Aug-2006 | Nov-2006 | Feb-2007 | May-2007 | Aug-2007 | Nov-2007 | Feb-2008 | May-2008 | Aug-2008 | Nov-2008 | Feb-2009 | May-2009 | Aug-2009 | Nov-2009 | Feb-2010 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
3
|
3
|
4
|
3
|
3
|
4
|
5
|
5
|
6
|
6
|
7
|
7
|
6
|
6
|
6
|
6
|
6
|
9
|
11
|
13
|
14
|
12
|
10
|
8
|
5
|
2
|
(0)
|
(3)
|
(4)
|
(2)
|
0
|
1
|
0
|
(3)
|
(6)
|
(5)
|
(5)
|
(5)
|
4
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
|
| Change in Deffered Taxes |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
1
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Cash Taxes Paid |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(0)
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
1
|
3
|
3
|
3
|
6
|
5
|
5
|
7
|
4
|
3
|
3
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Change in Working Capital |
2
|
3
|
3
|
2
|
(2)
|
1
|
(0)
|
(1)
|
(5)
|
(0)
|
1
|
4
|
0
|
5
|
2
|
1
|
(2)
|
2
|
3
|
4
|
(2)
|
2
|
2
|
2
|
(2)
|
3
|
3
|
3
|
1
|
3
|
1
|
0
|
(3)
|
1
|
3
|
4
|
0
|
3
|
1
|
(0)
|
(2)
|
1
|
1
|
1
|
(2)
|
1
|
1
|
2
|
1
|
1
|
(0)
|
1
|
(3)
|
(2)
|
1
|
7
|
3
|
1
|
(2)
|
(10)
|
(7)
|
(7)
|
(8)
|
2
|
2
|
4
|
(1)
|
(4)
|
(6)
|
(9)
|
(4)
|
(3)
|
(4)
|
9
|
22
|
22
|
(7)
|
(26)
|
(47)
|
(52)
|
(33)
|
(27)
|
(18)
|
(17)
|
(1)
|
4
|
7
|
9
|
6
|
6
|
5
|
7
|
7
|
7
|
8
|
(5)
|
|
| Cash from Operating Activities |
4
N/A
|
3
-29%
|
3
-13%
|
2
-14%
|
1
-50%
|
1
-5%
|
(0)
N/A
|
(1)
-264%
|
(1)
-11%
|
(0)
+89%
|
1
N/A
|
4
+212%
|
4
+16%
|
5
+12%
|
2
-45%
|
1
-51%
|
1
+13%
|
2
+30%
|
3
+81%
|
4
+29%
|
2
-41%
|
2
-33%
|
2
+33%
|
2
-20%
|
3
+43%
|
3
+17%
|
3
+17%
|
3
-11%
|
4
+31%
|
3
-28%
|
1
-79%
|
0
-53%
|
0
+46%
|
1
+198%
|
3
+169%
|
4
+26%
|
3
-32%
|
3
-5%
|
1
-49%
|
(0)
N/A
|
1
N/A
|
1
+76%
|
1
-34%
|
1
-19%
|
1
-12%
|
1
-3%
|
1
+50%
|
2
+62%
|
3
+83%
|
1
-53%
|
(0)
N/A
|
1
N/A
|
(0)
N/A
|
0
N/A
|
3
+933%
|
9
+206%
|
7
-30%
|
5
-18%
|
4
-33%
|
(3)
N/A
|
(2)
+46%
|
(1)
+49%
|
(0)
+39%
|
10
N/A
|
9
-7%
|
12
+34%
|
8
-36%
|
6
-27%
|
4
-31%
|
0
-91%
|
5
+1 379%
|
5
+3%
|
4
-18%
|
18
+317%
|
34
+93%
|
35
+2%
|
8
-78%
|
(10)
N/A
|
(33)
-243%
|
(39)
-18%
|
(21)
+46%
|
(18)
+13%
|
(12)
+33%
|
(13)
-6%
|
0
N/A
|
3
+5 633%
|
8
+144%
|
11
+31%
|
9
-20%
|
9
+0%
|
4
-50%
|
2
-56%
|
3
+68%
|
3
+6%
|
4
+27%
|
2
-44%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(25)
|
(26)
|
(26)
|
(26)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(6)
|
(7)
|
(6)
|
(4)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
30
|
|
| Cash from Investing Activities |
(2)
N/A
|
(2)
+2%
|
(2)
-6%
|
(2)
+1%
|
(0)
+92%
|
(0)
-6%
|
(0)
+53%
|
(0)
N/A
|
(0)
-200%
|
(1)
-121%
|
(1)
-25%
|
(1)
N/A
|
(0)
+27%
|
(0)
+58%
|
(0)
+40%
|
(0)
-83%
|
(0)
-5%
|
(0)
+13%
|
(0)
+30%
|
(0)
+64%
|
(0)
+20%
|
(0)
-250%
|
(0)
+7%
|
(0)
+15%
|
(0)
-27%
|
(0)
+64%
|
(0)
-20%
|
(0)
N/A
|
(1)
-1 133%
|
(1)
+1%
|
(1)
+3%
|
(1)
N/A
|
(0)
+99%
|
0
N/A
|
(0)
N/A
|
(0)
-200%
|
(0)
+33%
|
(0)
N/A
|
(0)
-300%
|
(0)
-300%
|
(0)
-3%
|
(0)
-30%
|
(0)
+2%
|
(0)
+55%
|
(0)
-11%
|
(0)
+43%
|
(0)
+17%
|
(0)
+10%
|
(0)
+11%
|
(0)
-100%
|
(0)
+6%
|
(0)
-93%
|
(0)
-14%
|
(0)
-9%
|
(1)
-72%
|
(1)
-47%
|
(25)
-2 637%
|
(26)
-5%
|
(26)
-1%
|
(26)
+0%
|
(2)
+90%
|
(1)
+41%
|
(2)
-37%
|
(2)
+16%
|
(1)
+15%
|
(2)
-39%
|
(2)
+23%
|
(1)
+5%
|
(1)
+5%
|
(1)
+48%
|
(0)
+59%
|
(0)
-47%
|
(1)
-45%
|
(1)
-2%
|
(1)
-31%
|
(2)
-168%
|
(4)
-82%
|
(6)
-36%
|
(7)
-23%
|
(6)
+21%
|
(4)
+28%
|
(2)
+38%
|
(1)
+60%
|
(2)
-84%
|
(2)
+2%
|
(2)
-11%
|
(2)
-2%
|
4
N/A
|
4
+10%
|
4
+5%
|
4
+2%
|
(0)
N/A
|
(0)
+3%
|
(0)
-13%
|
(0)
-3%
|
29
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
(0)
|
|
| Net Issuance of Debt |
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
(1)
|
0
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
20
|
22
|
26
|
25
|
5
|
3
|
2
|
(3)
|
(6)
|
(6)
|
(6)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(9)
|
(8)
|
(3)
|
5
|
21
|
17
|
26
|
23
|
15
|
16
|
3
|
(1)
|
(4)
|
(10)
|
(12)
|
(12)
|
(10)
|
(3)
|
(3)
|
(3)
|
(4)
|
(31)
|
|
| Cash Paid for Dividends |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(2)
N/A
|
(1)
+28%
|
(1)
+53%
|
(1)
+10%
|
(0)
+15%
|
(0)
+61%
|
0
N/A
|
(0)
N/A
|
1
N/A
|
(0)
N/A
|
(1)
-1 275%
|
(3)
-456%
|
(3)
-14%
|
(4)
-19%
|
(2)
+43%
|
(1)
+47%
|
(1)
+5%
|
(2)
-39%
|
(3)
-92%
|
(1)
+59%
|
(2)
-16%
|
(1)
+41%
|
(1)
-2%
|
(1)
-5%
|
(1)
-24%
|
(2)
-45%
|
(2)
+1%
|
(2)
+5%
|
(3)
-71%
|
(3)
-5%
|
(3)
+7%
|
(3)
-5%
|
(2)
+26%
|
(1)
+41%
|
(2)
-48%
|
(2)
-16%
|
(2)
+6%
|
(2)
N/A
|
(2)
-3%
|
(2)
+13%
|
(2)
+6%
|
(2)
+7%
|
(1)
+37%
|
(2)
-54%
|
(1)
+53%
|
(1)
-89%
|
(1)
+28%
|
(1)
-40%
|
(2)
-81%
|
(1)
+52%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-59%
|
(2)
N/A
|
(3)
-13%
|
19
N/A
|
21
+11%
|
24
+15%
|
23
-4%
|
4
-85%
|
2
-46%
|
1
-54%
|
(3)
N/A
|
(6)
-87%
|
(7)
-13%
|
(6)
+9%
|
(3)
+57%
|
(2)
+19%
|
(3)
-28%
|
(5)
-74%
|
(4)
+22%
|
(4)
-7%
|
(4)
+4%
|
(12)
-215%
|
(10)
+13%
|
(5)
+52%
|
2
N/A
|
18
+708%
|
14
-23%
|
24
+68%
|
21
-13%
|
13
-36%
|
15
+10%
|
2
-86%
|
(2)
N/A
|
(5)
-133%
|
(11)
-135%
|
(12)
-10%
|
(12)
+3%
|
(10)
+15%
|
(2)
+75%
|
(3)
-24%
|
(3)
-4%
|
(4)
-16%
|
(32)
-754%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
1
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
1
N/A
|
1
+38%
|
(0)
N/A
|
(2)
-2 057%
|
(1)
+22%
|
(1)
+38%
|
(0)
+89%
|
(0)
-138%
|
0
N/A
|
0
+100%
|
0
N/A
|
(0)
N/A
|
(0)
+84%
|
(0)
-25%
|
(0)
N/A
|
3
N/A
|
1
-67%
|
1
-33%
|
1
+87%
|
1
-41%
|
1
+74%
|
1
-3%
|
2
+44%
|
1
-19%
|
0
-66%
|
(1)
N/A
|
(3)
-264%
|
(3)
-16%
|
(2)
+48%
|
(0)
+99%
|
1
N/A
|
2
+38%
|
1
-60%
|
1
-16%
|
(1)
N/A
|
(2)
-208%
|
(1)
+47%
|
(1)
+48%
|
(1)
+19%
|
(1)
-92%
|
(0)
+71%
|
(1)
-197%
|
(0)
+83%
|
0
N/A
|
0
+320%
|
(0)
N/A
|
(0)
-233%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+283%
|
6
+2 522%
|
1
-87%
|
1
-29%
|
2
+204%
|
(6)
N/A
|
(0)
+91%
|
(0)
+29%
|
(2)
-363%
|
5
N/A
|
2
-61%
|
4
+90%
|
0
-89%
|
2
+312%
|
0
-72%
|
(3)
N/A
|
0
N/A
|
1
+729%
|
(0)
N/A
|
13
N/A
|
22
+62%
|
23
+4%
|
(1)
N/A
|
(13)
-994%
|
(22)
-67%
|
(31)
-41%
|
(1)
+95%
|
(0)
+77%
|
(0)
+74%
|
(0)
-178%
|
0
N/A
|
(1)
N/A
|
2
N/A
|
4
+108%
|
1
-84%
|
1
+96%
|
(1)
N/A
|
(1)
+29%
|
(0)
+70%
|
(0)
+11%
|
0
N/A
|
0
+45%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
2
N/A
|
1
-52%
|
1
-44%
|
0
-53%
|
1
+220%
|
1
-7%
|
(0)
N/A
|
(1)
-216%
|
(2)
-22%
|
(1)
+59%
|
0
N/A
|
3
+511%
|
4
+25%
|
4
+21%
|
2
-46%
|
1
-58%
|
1
+15%
|
2
+39%
|
3
+95%
|
4
+33%
|
2
-41%
|
2
-38%
|
2
+37%
|
2
-21%
|
2
+45%
|
3
+22%
|
3
+17%
|
3
-12%
|
4
+33%
|
3
-28%
|
1
-79%
|
0
-53%
|
0
+43%
|
1
+205%
|
3
+168%
|
4
+25%
|
3
-32%
|
3
-5%
|
1
-52%
|
(0)
N/A
|
1
N/A
|
1
+81%
|
1
-32%
|
1
-19%
|
1
-13%
|
1
-2%
|
1
+47%
|
1
+64%
|
3
+87%
|
1
-58%
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
(0)
+90%
|
2
N/A
|
9
+246%
|
(18)
N/A
|
(21)
-13%
|
(23)
-9%
|
(29)
-29%
|
(4)
+86%
|
(2)
+44%
|
(3)
-11%
|
8
N/A
|
8
-5%
|
10
+33%
|
6
-39%
|
4
-33%
|
3
-40%
|
(0)
N/A
|
5
N/A
|
5
N/A
|
4
-24%
|
17
+373%
|
33
+95%
|
33
-2%
|
4
-89%
|
(15)
N/A
|
(40)
-162%
|
(45)
-12%
|
(25)
+44%
|
(21)
+17%
|
(13)
+36%
|
(15)
-11%
|
(2)
+89%
|
1
N/A
|
6
+326%
|
10
+54%
|
8
-19%
|
8
+3%
|
4
-52%
|
1
-63%
|
3
+91%
|
3
+4%
|
4
+32%
|
2
-51%
|
|