Eagle Pharmaceuticals Inc
NASDAQ:EGRX
Cash Flow Statement
Cash Flow Statement
Eagle Pharmaceuticals Inc
| Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(11)
|
(6)
|
(7)
|
(10)
|
(8)
|
(18)
|
(20)
|
8
|
2
|
1
|
3
|
(18)
|
3
|
25
|
81
|
105
|
97
|
100
|
52
|
32
|
30
|
28
|
32
|
38
|
42
|
26
|
14
|
2
|
(5)
|
5
|
12
|
14
|
18
|
6
|
(9)
|
36
|
23
|
21
|
36
|
(3)
|
12
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
4
|
4
|
3
|
3
|
4
|
4
|
4
|
5
|
7
|
12
|
17
|
21
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(30)
|
(26)
|
(22)
|
(18)
|
17
|
13
|
10
|
7
|
(2)
|
(3)
|
(4)
|
(5)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
1
|
(2)
|
(4)
|
(7)
|
(9)
|
(6)
|
(8)
|
(8)
|
(8)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
4
|
6
|
7
|
8
|
10
|
11
|
12
|
14
|
15
|
17
|
18
|
18
|
19
|
20
|
20
|
21
|
22
|
24
|
25
|
24
|
25
|
24
|
22
|
21
|
20
|
17
|
18
|
17
|
16
|
17
|
16
|
|
| Other Non-Cash Items |
2
|
3
|
3
|
3
|
2
|
1
|
1
|
1
|
2
|
3
|
4
|
5
|
6
|
8
|
9
|
12
|
14
|
16
|
16
|
16
|
25
|
25
|
27
|
28
|
21
|
22
|
22
|
31
|
29
|
35
|
35
|
22
|
28
|
22
|
27
|
32
|
31
|
39
|
28
|
27
|
24
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
3
|
3
|
0
|
8
|
9
|
11
|
11
|
7
|
4
|
2
|
(4)
|
3
|
7
|
7
|
13
|
4
|
3
|
6
|
7
|
10
|
10
|
10
|
10
|
16
|
23
|
28
|
29
|
37
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
4
|
|
| Change in Working Capital |
(3)
|
(3)
|
0
|
0
|
(1)
|
3
|
(3)
|
5
|
2
|
2
|
(17)
|
(20)
|
(33)
|
(37)
|
(9)
|
(56)
|
(14)
|
(29)
|
(30)
|
12
|
(24)
|
(24)
|
(8)
|
7
|
28
|
50
|
14
|
(5)
|
3
|
(16)
|
1
|
18
|
(5)
|
11
|
10
|
(64)
|
(13)
|
(41)
|
(16)
|
1
|
(58)
|
|
| Cash from Operating Activities |
(11)
N/A
|
(6)
+48%
|
(4)
+31%
|
(6)
-51%
|
(7)
-15%
|
(14)
-97%
|
(22)
-57%
|
14
N/A
|
7
-53%
|
7
+7%
|
(10)
N/A
|
(32)
-234%
|
(23)
+29%
|
(3)
+86%
|
53
N/A
|
38
-29%
|
78
+107%
|
73
-7%
|
59
-19%
|
76
+29%
|
44
-42%
|
40
-9%
|
52
+30%
|
74
+41%
|
90
+23%
|
97
+8%
|
56
-42%
|
33
-41%
|
32
-4%
|
27
-16%
|
50
+87%
|
57
+15%
|
44
-22%
|
40
-10%
|
28
-29%
|
1
-96%
|
36
+3 044%
|
21
-40%
|
51
+139%
|
34
-33%
|
(9)
N/A
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(2)
|
(16)
|
(16)
|
(16)
|
(16)
|
(3)
|
(5)
|
(5)
|
(4)
|
(3)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
2
|
0
|
0
|
0
|
(20)
|
0
|
(36)
|
(110)
|
(24)
|
0
|
13
|
87
|
21
|
(30)
|
(27)
|
(27)
|
(27)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18)
|
(18)
|
(18)
|
(18)
|
(5)
|
(5)
|
(5)
|
(5)
|
0
|
(75)
|
(87)
|
(87)
|
(99)
|
(24)
|
|
| Cash from Investing Activities |
(0)
N/A
|
1
N/A
|
(0)
N/A
|
(0)
-40%
|
(0)
+29%
|
(20)
-40 000%
|
(0)
+100%
|
(36)
-72 020%
|
(110)
-206%
|
(25)
+77%
|
(2)
+93%
|
10
N/A
|
84
+723%
|
5
-94%
|
(46)
N/A
|
(43)
+7%
|
(43)
0%
|
(30)
+30%
|
(5)
+83%
|
(5)
+13%
|
(4)
+4%
|
(3)
+36%
|
(0)
+95%
|
(0)
-123%
|
(0)
-55%
|
(1)
-62%
|
(1)
-7%
|
(19)
-2 281%
|
(18)
+1%
|
(18)
+1%
|
(18)
0%
|
(6)
+69%
|
(6)
+0%
|
(5)
+4%
|
(5)
+2%
|
(0)
+98%
|
(76)
-68 655%
|
(87)
-15%
|
(87)
+0%
|
(99)
-14%
|
(24)
+76%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
10
|
10
|
0
|
56
|
46
|
46
|
46
|
55
|
55
|
55
|
56
|
1
|
0
|
(15)
|
(33)
|
(45)
|
(55)
|
(53)
|
(39)
|
(34)
|
(22)
|
(19)
|
(64)
|
(59)
|
(76)
|
(65)
|
(18)
|
(18)
|
(7)
|
(30)
|
(31)
|
(30)
|
(30)
|
(15)
|
(19)
|
(27)
|
(23)
|
(24)
|
(16)
|
(8)
|
(10)
|
|
| Net Issuance of Debt |
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
50
|
49
|
0
|
48
|
(5)
|
(4)
|
(6)
|
(6)
|
(5)
|
(6)
|
106
|
(4)
|
(4)
|
(5)
|
(116)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
7
|
13
|
29
|
24
|
|
| Other |
0
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(19)
|
(21)
|
(20)
|
(20)
|
(2)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
|
| Cash from Financing Activities |
19
N/A
|
10
-49%
|
9
-5%
|
56
+505%
|
46
-18%
|
46
+0%
|
47
+1%
|
55
+18%
|
55
+1%
|
55
0%
|
56
+1%
|
1
-99%
|
0
-31%
|
(15)
N/A
|
(34)
-127%
|
(46)
-36%
|
(55)
-21%
|
(4)
+92%
|
8
N/A
|
(4)
N/A
|
5
N/A
|
(44)
N/A
|
(88)
-101%
|
(67)
+24%
|
(82)
-23%
|
(71)
+14%
|
(24)
+66%
|
85
N/A
|
(13)
N/A
|
(36)
-173%
|
(38)
-6%
|
(148)
-291%
|
(38)
+74%
|
(24)
+36%
|
(28)
-16%
|
(37)
-29%
|
(32)
+13%
|
(19)
+42%
|
(6)
+67%
|
18
N/A
|
12
-33%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
8
N/A
|
5
-34%
|
5
-3%
|
50
+862%
|
39
-22%
|
12
-69%
|
25
+103%
|
33
+32%
|
(48)
N/A
|
37
N/A
|
44
+19%
|
(22)
N/A
|
62
N/A
|
(13)
N/A
|
(26)
-107%
|
(51)
-93%
|
(20)
+60%
|
38
N/A
|
62
+62%
|
68
+10%
|
45
-34%
|
(6)
N/A
|
(36)
-468%
|
6
N/A
|
8
+22%
|
26
+230%
|
31
+19%
|
100
+222%
|
0
-100%
|
(28)
N/A
|
(7)
+76%
|
(97)
-1 362%
|
1
N/A
|
10
+1 873%
|
(5)
N/A
|
(36)
-550%
|
(72)
-102%
|
(84)
-17%
|
(42)
+50%
|
(48)
-12%
|
(21)
+55%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(11)
N/A
|
(6)
+47%
|
(4)
+31%
|
(6)
-51%
|
(7)
-14%
|
(14)
-96%
|
(22)
-57%
|
14
N/A
|
6
-55%
|
6
-9%
|
(12)
N/A
|
(35)
-203%
|
(25)
+28%
|
(19)
+26%
|
37
N/A
|
22
-41%
|
62
+183%
|
69
+12%
|
54
-23%
|
72
+34%
|
40
-44%
|
37
-7%
|
52
+40%
|
73
+40%
|
90
+23%
|
97
+7%
|
55
-43%
|
32
-42%
|
31
-4%
|
26
-16%
|
49
+89%
|
56
+15%
|
44
-22%
|
39
-10%
|
28
-29%
|
1
-96%
|
35
+3 362%
|
21
-41%
|
51
+141%
|
34
-33%
|
(9)
N/A
|
|