Eledon Pharmaceuticals Inc
NASDAQ:ELDN
Income Statement
Earnings Waterfall
Eledon Pharmaceuticals Inc
Income Statement
Eledon Pharmaceuticals Inc
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(16)
|
(18)
|
(20)
|
(23)
|
(23)
|
(32)
|
(35)
|
(40)
|
(45)
|
(43)
|
(48)
|
(45)
|
(38)
|
(28)
|
(21)
|
(15)
|
(13)
|
(15)
|
(11)
|
(12)
|
(14)
|
(16)
|
(17)
|
(16)
|
(14)
|
(15)
|
(11)
|
(12)
|
(16)
|
(24)
|
(28)
|
(34)
|
(37)
|
(38)
|
(39)
|
(39)
|
(40)
|
(90)
|
(91)
|
(91)
|
(43)
|
(43)
|
(58)
|
(68)
|
(71)
|
(89)
|
(89)
|
(87)
|
|
| Selling, General & Administrative |
(4)
|
(4)
|
(5)
|
(8)
|
(9)
|
(10)
|
(12)
|
(12)
|
(13)
|
(13)
|
(14)
|
(14)
|
(13)
|
(10)
|
(13)
|
(12)
|
(11)
|
(12)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
(8)
|
(10)
|
(12)
|
(14)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(18)
|
(19)
|
(19)
|
(23)
|
(20)
|
(20)
|
|
| Research & Development |
(12)
|
(14)
|
(15)
|
(15)
|
(15)
|
(22)
|
(23)
|
(29)
|
(33)
|
(30)
|
(34)
|
(32)
|
(25)
|
(18)
|
(8)
|
(3)
|
(2)
|
(3)
|
(3)
|
(5)
|
(7)
|
(9)
|
(10)
|
(10)
|
(8)
|
(7)
|
(5)
|
(4)
|
(6)
|
(10)
|
(14)
|
(21)
|
(24)
|
(25)
|
(26)
|
(26)
|
(27)
|
(29)
|
(30)
|
(30)
|
(30)
|
(30)
|
(40)
|
(49)
|
(52)
|
(65)
|
(68)
|
(67)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(49)
|
(49)
|
(49)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(16)
N/A
|
(18)
-16%
|
(20)
-8%
|
(23)
-15%
|
(23)
-3%
|
(32)
-36%
|
(35)
-10%
|
(40)
-16%
|
(45)
-12%
|
(43)
+4%
|
(48)
-11%
|
(45)
+5%
|
(38)
+16%
|
(28)
+26%
|
(21)
+25%
|
(15)
+30%
|
(13)
+11%
|
(15)
-11%
|
(11)
+24%
|
(12)
-5%
|
(14)
-21%
|
(16)
-15%
|
(17)
-6%
|
(16)
+3%
|
(14)
+14%
|
(15)
-3%
|
(11)
+27%
|
(12)
-13%
|
(16)
-33%
|
(24)
-49%
|
(28)
-15%
|
(34)
-22%
|
(37)
-9%
|
(38)
-2%
|
(39)
-3%
|
(39)
0%
|
(40)
-2%
|
(90)
-125%
|
(91)
-1%
|
(91)
-1%
|
(43)
+53%
|
(43)
+1%
|
(58)
-35%
|
(68)
-17%
|
(71)
-4%
|
(89)
-27%
|
(89)
+1%
|
(87)
+2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(2)
|
(4)
|
(2)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
(49)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(5)
|
(5)
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
2
|
2
|
(74)
|
(10)
|
(54)
|
42
|
35
|
46
|
103
|
8
|
|
| Pre-Tax Income |
(16)
N/A
|
(18)
-16%
|
(20)
-8%
|
(23)
-15%
|
(23)
-3%
|
(32)
-36%
|
(35)
-10%
|
(40)
-16%
|
(45)
-12%
|
(43)
+4%
|
(48)
-11%
|
(45)
+5%
|
(38)
+16%
|
(28)
+26%
|
(21)
+25%
|
(15)
+30%
|
(13)
+11%
|
(15)
-11%
|
(11)
+24%
|
(12)
-5%
|
(14)
-21%
|
(16)
-15%
|
(17)
-6%
|
(16)
+4%
|
(16)
+3%
|
(19)
-21%
|
(18)
+8%
|
(21)
-18%
|
(23)
-10%
|
(24)
-4%
|
(29)
-22%
|
(34)
-15%
|
(37)
-9%
|
(38)
-2%
|
(39)
-3%
|
(39)
+0%
|
(88)
-126%
|
(89)
-1%
|
(89)
0%
|
(89)
+0%
|
(117)
-31%
|
(53)
+54%
|
(112)
-111%
|
(25)
+78%
|
(36)
-44%
|
(42)
-18%
|
15
N/A
|
(79)
N/A
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(16)
|
(18)
|
(20)
|
(23)
|
(23)
|
(32)
|
(35)
|
(40)
|
(45)
|
(43)
|
(48)
|
(45)
|
(38)
|
(28)
|
(21)
|
(15)
|
(13)
|
(15)
|
(11)
|
(12)
|
(14)
|
(16)
|
(17)
|
(16)
|
(16)
|
(19)
|
(18)
|
(21)
|
(23)
|
(23)
|
(28)
|
(32)
|
(35)
|
(36)
|
(38)
|
(38)
|
(88)
|
(89)
|
(89)
|
(89)
|
(117)
|
(53)
|
(112)
|
(25)
|
(36)
|
(43)
|
14
|
(80)
|
|
| Net Income (Common) |
(16)
N/A
|
(18)
-16%
|
(20)
-7%
|
(23)
-15%
|
(23)
-3%
|
(32)
-36%
|
(35)
-10%
|
(40)
-16%
|
(45)
-12%
|
(43)
+4%
|
(48)
-11%
|
(45)
+5%
|
(38)
+16%
|
(28)
+26%
|
(21)
+25%
|
(15)
+30%
|
(13)
+11%
|
(15)
-11%
|
(11)
+24%
|
(12)
-5%
|
(14)
-21%
|
(16)
-15%
|
(17)
-6%
|
(16)
+4%
|
(16)
+3%
|
(19)
-21%
|
(18)
+8%
|
(21)
-18%
|
(23)
-8%
|
(23)
-1%
|
(28)
-21%
|
(32)
-13%
|
(35)
-9%
|
(36)
-4%
|
(38)
-5%
|
(38)
-2%
|
(88)
-129%
|
(89)
-1%
|
(89)
0%
|
(89)
+0%
|
(117)
-31%
|
(53)
+54%
|
(92)
-74%
|
(100)
-8%
|
(36)
+64%
|
(48)
-34%
|
(11)
+78%
|
(10)
+5%
|
|
| EPS (Diluted) |
-121.69
N/A
|
-140.61
-16%
|
-150.84
-7%
|
-174.07
-15%
|
-166.42
+4%
|
-226.49
-36%
|
-248.71
-10%
|
-287.71
-16%
|
-322.07
-12%
|
-308.99
+4%
|
-341.64
-11%
|
-323.21
+5%
|
-271.14
+16%
|
-155.05
+43%
|
-91.47
+41%
|
-37.79
+59%
|
-50.47
-34%
|
-33.83
+33%
|
-21.3
+37%
|
-22.32
-5%
|
-28.14
-26%
|
-31.03
-10%
|
-26.21
+16%
|
-22.81
+13%
|
-24.25
-6%
|
-20.1
+17%
|
-18.93
+6%
|
-18.96
0%
|
-15.72
+17%
|
-1.55
+90%
|
-1.88
-21%
|
-2.13
-13%
|
-2.33
-9%
|
-2.5
-7%
|
-2.64
-6%
|
-2.69
-2%
|
-6.16
-129%
|
-6.22
-1%
|
-3.71
+40%
|
-2.97
+20%
|
-4.73
-59%
|
-1.77
+63%
|
-1.98
-12%
|
-1.92
+3%
|
-0.75
+61%
|
-0.62
+17%
|
-0.13
+79%
|
-0.13
N/A
|
|