Elevation Oncology Inc
NASDAQ:ELEV
Cash Flow Statement
Cash Flow Statement
Elevation Oncology Inc
Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||
Net Income |
(17)
|
(20)
|
(22)
|
(31)
|
(32)
|
(44)
|
(59)
|
(86)
|
(95)
|
(95)
|
(85)
|
(57)
|
(46)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Stock-Based Compensation |
0
|
0
|
0
|
1
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
0
|
|
Other Non-Cash Items |
0
|
0
|
0
|
1
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
3
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
3
|
|
Change in Working Capital |
5
|
0
|
0
|
6
|
0
|
7
|
16
|
6
|
6
|
2
|
(12)
|
(9)
|
(14)
|
|
Cash from Operating Activities |
(12)
N/A
|
(20)
-64%
|
(21)
-6%
|
(25)
-15%
|
(30)
-22%
|
(35)
-15%
|
(40)
-16%
|
(77)
-90%
|
(85)
-12%
|
(88)
-3%
|
(93)
-5%
|
(62)
+33%
|
(56)
+9%
|
|
Investing Cash Flow | ||||||||||||||
Capital Expenditures |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
Other Items |
0
|
0
|
0
|
0
|
0
|
(79)
|
(69)
|
(55)
|
(44)
|
62
|
68
|
16
|
12
|
|
Cash from Investing Activities |
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(79)
N/A
|
(69)
+13%
|
(56)
+19%
|
(44)
+20%
|
61
N/A
|
68
+10%
|
16
-76%
|
12
-29%
|
|
Financing Cash Flow | ||||||||||||||
Net Issuance of Common Stock |
90
|
0
|
157
|
162
|
97
|
97
|
5
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
|
Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
30
|
30
|
77
|
47
|
47
|
|
Other |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
90
N/A
|
65
-28%
|
157
+142%
|
162
+3%
|
97
-40%
|
97
+0%
|
5
-95%
|
30
+482%
|
30
0%
|
30
+1%
|
77
+161%
|
48
-38%
|
48
+0%
|
|
Change in Cash | ||||||||||||||
Net Change in Cash |
78
N/A
|
45
-43%
|
135
+203%
|
137
+1%
|
67
-51%
|
(17)
N/A
|
(104)
-516%
|
(103)
+1%
|
(100)
+2%
|
3
N/A
|
52
+1 715%
|
2
-96%
|
3
+46%
|
|
Free Cash Flow | ||||||||||||||
Free Cash Flow |
(12)
N/A
|
(20)
-63%
|
(21)
-6%
|
(25)
-15%
|
(30)
-22%
|
(35)
-15%
|
(40)
-16%
|
(77)
-90%
|
(86)
-12%
|
(88)
-3%
|
(93)
-5%
|
(62)
+33%
|
(56)
+9%
|