Elutia Inc
NASDAQ:ELUT

Watchlist Manager
Elutia Inc Logo
Elutia Inc
NASDAQ:ELUT
Watchlist
Price: 0.5901 USD -4.05% Market Closed
Market Cap: 25m USD

Intrinsic Value

The intrinsic value of one ELUT stock under the Base Case scenario is 1.1516 USD. Compared to the current market price of 0.5901 USD, Elutia Inc is Undervalued by 49%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ELUT Intrinsic Value
1.1516 USD
Undervaluation 49%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Elutia Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about ELUT?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ELUT valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Elutia Inc.

Explain Valuation
Compare ELUT to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ELUT?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Elutia Inc

Current Assets 18.4m
Cash & Short-Term Investments 4.7m
Receivables 8.1m
Other Current Assets 5.5m
Non-Current Assets 11m
PP&E 2.1m
Intangibles 1.8m
Other Non-Current Assets 7.2m
Efficiency

Free Cash Flow Analysis
Elutia Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Elutia Inc

Revenue
21.1m USD
Cost of Revenue
-11.4m USD
Gross Profit
9.7m USD
Operating Expenses
-31.1m USD
Operating Income
-21.4m USD
Other Expenses
-5.1m USD
Net Income
-26.5m USD
Fundamental Scores

ELUT Profitability Score
Profitability Due Diligence

Elutia Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
34/100
Profitability
Score

Elutia Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

ELUT Solvency Score
Solvency Due Diligence

Elutia Inc's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Low D/E
Positive Net Debt
Short-Term Solvency
Long-Term Solvency
23/100
Solvency
Score

Elutia Inc's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ELUT Price Targets Summary
Elutia Inc

Wall Street analysts forecast ELUT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ELUT is 3.57 USD with a low forecast of 2.02 USD and a high forecast of 5.25 USD.

Lowest
Price Target
2.02 USD
242% Upside
Average
Price Target
3.57 USD
505% Upside
Highest
Price Target
5.25 USD
790% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Elutia Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for ELUT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

ELUT Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one ELUT stock?

The intrinsic value of one ELUT stock under the Base Case scenario is 1.1516 USD.

Is ELUT stock undervalued or overvalued?

Compared to the current market price of 0.5901 USD, Elutia Inc is Undervalued by 49%.

Back to Top