Elutia Inc
NASDAQ:ELUT
Intrinsic Value
The intrinsic value of one
ELUT
stock under the Base Case scenario is
1.1516
USD.
Compared to the current market price of 0.5901 USD,
Elutia Inc
is
Undervalued by 49%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Elutia Inc.
Fundamental Analysis
Revenue & Expenses Breakdown
Elutia Inc
Balance Sheet Decomposition
Elutia Inc
| Current Assets | 18.4m |
| Cash & Short-Term Investments | 4.7m |
| Receivables | 8.1m |
| Other Current Assets | 5.5m |
| Non-Current Assets | 11m |
| PP&E | 2.1m |
| Intangibles | 1.8m |
| Other Non-Current Assets | 7.2m |
Free Cash Flow Analysis
Elutia Inc
| USD | |
| Free Cash Flow | USD |
Earnings Waterfall
Elutia Inc
|
Revenue
|
21.1m
USD
|
|
Cost of Revenue
|
-11.4m
USD
|
|
Gross Profit
|
9.7m
USD
|
|
Operating Expenses
|
-31.1m
USD
|
|
Operating Income
|
-21.4m
USD
|
|
Other Expenses
|
-5.1m
USD
|
|
Net Income
|
-26.5m
USD
|
ELUT Profitability Score
Profitability Due Diligence
Elutia Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.
Score
Elutia Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.
ELUT Solvency Score
Solvency Due Diligence
Elutia Inc's solvency score is 23/100. The higher the solvency score, the more solvent the company is.
Score
Elutia Inc's solvency score is 23/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ELUT Price Targets Summary
Elutia Inc
According to Wall Street analysts, the average 1-year price target for
ELUT
is 3.57 USD
with a low forecast of 2.02 USD and a high forecast of 5.25 USD.
Dividends
Current shareholder yield for
ELUT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ELUT
stock under the Base Case scenario is
1.1516
USD.
Compared to the current market price of 0.5901 USD,
Elutia Inc
is
Undervalued by 49%.