Embrace Change Acquisition Corp
NASDAQ:EMCG
Income Statement
Earnings Waterfall
Embrace Change Acquisition Corp
Income Statement
Embrace Change Acquisition Corp
| Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Operating Income |
0
N/A
|
(0)
N/A
|
(0)
-133%
|
(0)
-37%
|
(1)
-25%
|
(1)
-56%
|
(1)
-13%
|
(1)
+7%
|
(1)
-34%
|
(1)
+10%
|
(1)
+53%
|
(1)
-55%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
0
|
0
|
1
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Pre-Tax Income |
0
N/A
|
(0)
N/A
|
0
N/A
|
1
+168%
|
2
+75%
|
2
+25%
|
2
+1%
|
2
-16%
|
2
-7%
|
2
-12%
|
1
-13%
|
1
-28%
|
|
| Net Income | |||||||||||||
| Income from Continuing Operations |
0
|
(0)
|
0
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
|
| Net Income (Common) |
0
N/A
|
(0)
N/A
|
0
N/A
|
1
+168%
|
2
+75%
|
2
+25%
|
2
+1%
|
2
-16%
|
2
-7%
|
2
-12%
|
1
-13%
|
1
-28%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
0.04
N/A
|
0.12
+200%
|
0.2
+67%
|
0.25
+25%
|
0.27
+8%
|
0.27
N/A
|
0.24
-11%
|
0.27
+13%
|
0.23
-15%
|
0.23
N/A
|
|