Eastern Co
NASDAQ:EML

Watchlist Manager
Eastern Co Logo
Eastern Co
NASDAQ:EML
Watchlist
Price: 19.17 USD 1.11% Market Closed
Market Cap: 116.4m USD

Intrinsic Value

The intrinsic value of one EML stock under the Base Case scenario is 40.44 USD. Compared to the current market price of 19.17 USD, Eastern Co is Undervalued by 53%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EML Intrinsic Value
40.44 USD
Undervaluation 53%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Eastern Co

What is Valuation History?
Ask AI Assistant
What other research platforms think about EML?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is EML valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Eastern Co.

Explain Valuation
Compare EML to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about EML?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Eastern Co

Current Assets 100.6m
Cash & Short-Term Investments 9.2m
Receivables 30.1m
Other Current Assets 61.2m
Non-Current Assets 119.5m
PP&E 43.2m
Intangibles 69.6m
Other Non-Current Assets 6.7m
Current Liabilities 33.6m
Accounts Payable 17.4m
Accrued Liabilities 11.2m
Other Current Liabilities 5m
Non-Current Liabilities 62.1m
Long-Term Debt 33.7m
Other Non-Current Liabilities 28.4m
Efficiency

Free Cash Flow Analysis
Eastern Co

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Eastern Co

Revenue
255.5m USD
Cost of Revenue
-189.6m USD
Gross Profit
65.9m USD
Operating Expenses
-47.2m USD
Operating Income
18.7m USD
Other Expenses
-11.4m USD
Net Income
7.3m USD
Fundamental Scores

EML Profitability Score
Profitability Due Diligence

Eastern Co's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
ROIC is Increasing
Gross Margin is Increasing
46/100
Profitability
Score

Eastern Co's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

EML Solvency Score
Solvency Due Diligence

Eastern Co's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
High Altman Z-Score
Long-Term Solvency
58/100
Solvency
Score

Eastern Co's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EML Price Targets Summary
Eastern Co

Wall Street analysts forecast EML stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EML is 34.68 USD with a low forecast of 34.34 USD and a high forecast of 35.7 USD.

Lowest
Price Target
34.34 USD
79% Upside
Average
Price Target
34.68 USD
81% Upside
Highest
Price Target
35.7 USD
86% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 26, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for EML is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

EML Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one EML stock?

The intrinsic value of one EML stock under the Base Case scenario is 40.44 USD.

Is EML stock undervalued or overvalued?

Compared to the current market price of 19.17 USD, Eastern Co is Undervalued by 53%.

Back to Top