
Eastern Co
NASDAQ:EML

Intrinsic Value
The intrinsic value of one
EML
stock under the Base Case scenario is
32.82
USD.
Compared to the current market price of 23.7 USD,
Eastern Co
is
Undervalued by 28%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Eastern Co
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Eastern Co
Balance Sheet Decomposition
Eastern Co
Current Assets | 109.6m |
Cash & Short-Term Investments | 10.2m |
Receivables | 33.5m |
Other Current Assets | 65.9m |
Non-Current Assets | 122.7m |
PP&E | 45.6m |
Intangibles | 70.7m |
Other Non-Current Assets | 6.3m |
Free Cash Flow Analysis
Eastern Co
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Eastern Co
Revenue
|
274.4m
USD
|
Cost of Revenue
|
-208.5m
USD
|
Gross Profit
|
65.9m
USD
|
Operating Expenses
|
-47.6m
USD
|
Operating Income
|
18.4m
USD
|
Other Expenses
|
-26.9m
USD
|
Net Income
|
-8.5m
USD
|
EML Profitability Score
Profitability Due Diligence
Eastern Co's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Score
Eastern Co's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
EML Solvency Score
Solvency Due Diligence
Eastern Co's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Score
Eastern Co's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EML Price Targets Summary
Eastern Co
According to Wall Street analysts, the average 1-year price target for
EML
is 34.68 USD
with a low forecast of 34.34 USD and a high forecast of 35.7 USD.
Dividends
Current shareholder yield for EML is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
EML
stock under the Base Case scenario is
32.82
USD.
Compared to the current market price of 23.7 USD,
Eastern Co
is
Undervalued by 28%.