Ensysce Biosciences Inc
NASDAQ:ENSC
Cash Flow Statement
Cash Flow Statement
Ensysce Biosciences Inc
| Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||
| Net Income |
1
|
1
|
2
|
2
|
2
|
2
|
0
|
(1)
|
1
|
1
|
4
|
3
|
0
|
(17)
|
(29)
|
(28)
|
(36)
|
(29)
|
(24)
|
(25)
|
(20)
|
(13)
|
(11)
|
(12)
|
(11)
|
(8)
|
(8)
|
(7)
|
(7)
|
(11)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(6)
|
(5)
|
(6)
|
(4)
|
(1)
|
12
|
22
|
17
|
19
|
9
|
1
|
4
|
3
|
(1)
|
1
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
3
|
3
|
1
|
0
|
(0)
|
0
|
(1)
|
(0)
|
2
|
1
|
6
|
3
|
0
|
1
|
(1)
|
(1)
|
(1)
|
(3)
|
(1)
|
1
|
0
|
3
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
-11%
|
(1)
-22%
|
(1)
-6%
|
(1)
+1%
|
(1)
-12%
|
(1)
+3%
|
(1)
+4%
|
(1)
+23%
|
(1)
+15%
|
(1)
+3%
|
(1)
-5%
|
(1)
-28%
|
(5)
-323%
|
(8)
-70%
|
(11)
-38%
|
(15)
-36%
|
(18)
-19%
|
(18)
+3%
|
(18)
-1%
|
(17)
+7%
|
(12)
+27%
|
(11)
+12%
|
(11)
+2%
|
(10)
+8%
|
(9)
+13%
|
(8)
+12%
|
(6)
+23%
|
(6)
-7%
|
(7)
-14%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Other Items |
(200)
|
(200)
|
1
|
1
|
1
|
1
|
12
|
146
|
194
|
194
|
183
|
49
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(200)
N/A
|
(200)
+0%
|
1
N/A
|
1
+11%
|
1
+6%
|
1
-1%
|
12
+1 109%
|
146
+1 135%
|
194
+33%
|
194
0%
|
183
-5%
|
49
-73%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
203
|
0
|
0
|
0
|
0
|
(12)
|
(148)
|
(196)
|
(196)
|
(185)
|
0
|
8
|
6
|
7
|
7
|
(1)
|
0
|
4
|
6
|
13
|
13
|
9
|
13
|
7
|
12
|
12
|
7
|
9
|
6
|
|
| Net Issuance of Debt |
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
0
|
1
|
5
|
14
|
14
|
13
|
17
|
6
|
6
|
5
|
(2)
|
1
|
1
|
1
|
1
|
(0)
|
0
|
0
|
0
|
|
| Other |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
|
| Cash from Financing Activities |
202
N/A
|
202
0%
|
(0)
N/A
|
(0)
+67%
|
(0)
N/A
|
(0)
N/A
|
(11)
-110 200%
|
(146)
-1 226%
|
(194)
-33%
|
(194)
N/A
|
(184)
+6%
|
(48)
+74%
|
8
N/A
|
11
+32%
|
20
+85%
|
20
-3%
|
11
-43%
|
16
+43%
|
9
-45%
|
11
+26%
|
17
+53%
|
9
-45%
|
9
-5%
|
13
+44%
|
7
-44%
|
11
+61%
|
10
-12%
|
5
-45%
|
7
+35%
|
5
-36%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||
| Net Change in Cash |
2
N/A
|
1
-17%
|
(0)
N/A
|
(0)
+9%
|
(0)
+18%
|
(0)
-53%
|
(1)
-22%
|
(1)
-123%
|
(1)
+4%
|
(1)
+5%
|
(1)
+17%
|
(0)
+85%
|
8
N/A
|
7
-14%
|
12
+82%
|
8
-32%
|
(4)
N/A
|
(2)
+45%
|
(9)
-288%
|
(7)
+23%
|
0
N/A
|
(3)
N/A
|
(2)
+34%
|
2
N/A
|
(3)
N/A
|
3
N/A
|
2
-11%
|
(0)
N/A
|
1
N/A
|
(2)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
-11%
|
(1)
-22%
|
(1)
-6%
|
(1)
+1%
|
(1)
-12%
|
(1)
+3%
|
(1)
+4%
|
(1)
+23%
|
(1)
+15%
|
(1)
+3%
|
(1)
-5%
|
(1)
-28%
|
(5)
-323%
|
(8)
-70%
|
(11)
-38%
|
(15)
-36%
|
(18)
-19%
|
(18)
+3%
|
(18)
-1%
|
(17)
+7%
|
(12)
+27%
|
(11)
+12%
|
(11)
+2%
|
(10)
+8%
|
(9)
+13%
|
(8)
+12%
|
(6)
+23%
|
(6)
-7%
|
(7)
-16%
|
|