Enanta Pharmaceuticals Inc
NASDAQ:ENTA
Cash Flow Statement
Cash Flow Statement
Enanta Pharmaceuticals Inc
| Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
52
|
21
|
21
|
47
|
11
|
10
|
10
|
(18)
|
(19)
|
35
|
34
|
82
|
116
|
68
|
79
|
63
|
33
|
29
|
22
|
(10)
|
(13)
|
(21)
|
18
|
34
|
52
|
81
|
72
|
86
|
78
|
65
|
46
|
34
|
24
|
2
|
(36)
|
(58)
|
(74)
|
(84)
|
(79)
|
(101)
|
(112)
|
(120)
|
(122)
|
(121)
|
(125)
|
(132)
|
(134)
|
(138)
|
(132)
|
(115)
|
(116)
|
(105)
|
(96)
|
(92)
|
(82)
|
|
| Depreciation & Amortization |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
3
|
3
|
3
|
2
|
3
|
3
|
4
|
5
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
(15)
|
(4)
|
(3)
|
11
|
11
|
(0)
|
(2)
|
1
|
(2)
|
(5)
|
(7)
|
(12)
|
(2)
|
3
|
7
|
10
|
2
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(4)
|
(6)
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
4
|
5
|
6
|
7
|
8
|
9
|
9
|
11
|
12
|
12
|
13
|
14
|
14
|
15
|
16
|
18
|
19
|
19
|
19
|
18
|
19
|
19
|
20
|
19
|
20
|
20
|
21
|
22
|
23
|
25
|
27
|
28
|
29
|
28
|
28
|
29
|
27
|
26
|
27
|
24
|
23
|
22
|
19
|
|
| Other Non-Cash Items |
3
|
1
|
1
|
1
|
2
|
0
|
0
|
0
|
1
|
2
|
3
|
2
|
1
|
3
|
3
|
6
|
8
|
7
|
9
|
9
|
10
|
12
|
12
|
14
|
16
|
17
|
15
|
15
|
14
|
11
|
13
|
12
|
12
|
14
|
16
|
17
|
19
|
18
|
19
|
21
|
22
|
26
|
27
|
28
|
28
|
27
|
20
|
23
|
22
|
19
|
28
|
23
|
24
|
21
|
18
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
40
|
40
|
46
|
24
|
10
|
13
|
8
|
8
|
5
|
2
|
1
|
10
|
22
|
26
|
26
|
26
|
17
|
13
|
13
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
8
|
11
|
14
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
3
|
5
|
7
|
9
|
|
| Change in Working Capital |
(3)
|
(2)
|
0
|
(13)
|
1
|
1
|
1
|
13
|
(1)
|
1
|
(2)
|
(60)
|
10
|
(8)
|
(17)
|
42
|
(17)
|
(3)
|
6
|
12
|
4
|
12
|
22
|
1
|
(27)
|
(53)
|
(62)
|
(47)
|
0
|
15
|
11
|
5
|
2
|
17
|
13
|
8
|
1
|
(17)
|
(14)
|
8
|
(3)
|
1
|
7
|
(17)
|
0
|
5
|
8
|
21
|
0
|
4
|
7
|
9
|
14
|
44
|
40
|
|
| Cash from Operating Activities |
52
N/A
|
21
-60%
|
23
+9%
|
35
+54%
|
14
-61%
|
11
-15%
|
11
-7%
|
(4)
N/A
|
(18)
-332%
|
23
N/A
|
20
-11%
|
20
+1%
|
123
+504%
|
74
-40%
|
77
+3%
|
112
+46%
|
23
-79%
|
36
+52%
|
36
+1%
|
9
-75%
|
(4)
N/A
|
(7)
-65%
|
53
N/A
|
54
+2%
|
49
-8%
|
58
+18%
|
29
-50%
|
55
+88%
|
93
+68%
|
91
-2%
|
71
-22%
|
54
-25%
|
38
-29%
|
31
-18%
|
7
-77%
|
(20)
N/A
|
(39)
-96%
|
(64)
-63%
|
(70)
-9%
|
(68)
+2%
|
(90)
-32%
|
(90)
0%
|
(85)
+6%
|
(107)
-26%
|
(95)
+12%
|
(97)
-3%
|
(103)
-6%
|
(92)
+10%
|
(107)
-16%
|
(90)
+16%
|
(79)
+12%
|
(71)
+10%
|
(55)
+21%
|
(23)
+58%
|
(19)
+17%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(6)
|
(6)
|
(5)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(5)
|
(6)
|
(5)
|
(6)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(5)
|
(7)
|
(9)
|
(9)
|
(7)
|
(6)
|
(10)
|
(18)
|
(26)
|
(27)
|
(20)
|
(13)
|
|
| Other Items |
(32)
|
(23)
|
(18)
|
(22)
|
(17)
|
(52)
|
(69)
|
(70)
|
(37)
|
(16)
|
2
|
7
|
(117)
|
(82)
|
(86)
|
(97)
|
12
|
(28)
|
(39)
|
(34)
|
(32)
|
7
|
(2)
|
(6)
|
(1)
|
(40)
|
(32)
|
(51)
|
(54)
|
(37)
|
(81)
|
(97)
|
(73)
|
(33)
|
21
|
41
|
38
|
(32)
|
38
|
101
|
40
|
100
|
57
|
48
|
132
|
(28)
|
(45)
|
(94)
|
(82)
|
61
|
76
|
166
|
104
|
78
|
53
|
|
| Cash from Investing Activities |
(32)
N/A
|
(23)
+28%
|
(18)
+22%
|
(22)
-25%
|
(17)
+24%
|
(52)
-208%
|
(69)
-32%
|
(70)
-2%
|
(37)
+47%
|
(16)
+56%
|
1
N/A
|
6
+1 136%
|
(119)
N/A
|
(83)
+30%
|
(88)
-6%
|
(101)
-14%
|
6
N/A
|
(33)
N/A
|
(44)
-31%
|
(37)
+15%
|
(35)
+6%
|
4
N/A
|
(5)
N/A
|
(8)
-73%
|
(3)
+59%
|
(42)
-1 211%
|
(35)
+16%
|
(54)
-52%
|
(59)
-10%
|
(42)
+28%
|
(87)
-104%
|
(103)
-19%
|
(77)
+26%
|
(35)
+54%
|
20
N/A
|
40
+100%
|
37
-6%
|
(33)
N/A
|
37
N/A
|
100
+170%
|
39
-61%
|
99
+152%
|
55
-45%
|
43
-22%
|
125
+190%
|
(37)
N/A
|
(54)
-44%
|
(100)
-87%
|
(88)
+12%
|
51
N/A
|
58
+14%
|
140
+141%
|
77
-45%
|
57
-26%
|
40
-29%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
60
|
60
|
60
|
60
|
1
|
1
|
1
|
3
|
3
|
2
|
3
|
1
|
1
|
3
|
3
|
3
|
2
|
0
|
1
|
2
|
3
|
6
|
6
|
7
|
10
|
7
|
7
|
8
|
8
|
11
|
10
|
9
|
5
|
3
|
4
|
13
|
16
|
19
|
21
|
12
|
9
|
5
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(27)
|
0
|
(12)
|
(18)
|
(26)
|
|
| Other |
0
|
(0)
|
(1)
|
(2)
|
(3)
|
(5)
|
(4)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(2)
|
(2)
|
(2)
|
0
|
(4)
|
(4)
|
(4)
|
(5)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
196
|
196
|
189
|
186
|
(21)
|
(0)
|
(26)
|
(14)
|
(8)
|
(0)
|
|
| Cash from Financing Activities |
0
N/A
|
0
-36%
|
(1)
N/A
|
(2)
-151%
|
57
N/A
|
56
-2%
|
57
+2%
|
58
+2%
|
(1)
N/A
|
1
N/A
|
1
-6%
|
3
+166%
|
3
-10%
|
2
-13%
|
3
+5%
|
1
-73%
|
1
+41%
|
3
+192%
|
3
-3%
|
3
-4%
|
2
-29%
|
0
-96%
|
1
+1 175%
|
1
+38%
|
2
+14%
|
4
+173%
|
4
+0%
|
5
+16%
|
5
+5%
|
3
-46%
|
3
-12%
|
3
+1%
|
7
+157%
|
9
+41%
|
9
-5%
|
8
-10%
|
5
-39%
|
2
-52%
|
3
+30%
|
12
+303%
|
15
+18%
|
18
+23%
|
20
+11%
|
11
-47%
|
5
-50%
|
201
+3 680%
|
198
-1%
|
190
-4%
|
186
-2%
|
(20)
N/A
|
(28)
-35%
|
(25)
+9%
|
(26)
-2%
|
(26)
+1%
|
(27)
-4%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
20
N/A
|
(2)
N/A
|
4
N/A
|
10
+175%
|
54
+433%
|
15
-72%
|
(2)
N/A
|
(16)
-883%
|
(56)
-245%
|
7
N/A
|
22
+192%
|
30
+36%
|
8
-74%
|
(7)
N/A
|
(9)
-38%
|
12
N/A
|
31
+153%
|
5
-84%
|
(5)
N/A
|
(26)
-398%
|
(37)
-45%
|
(3)
+93%
|
49
N/A
|
47
-3%
|
48
+1%
|
20
-58%
|
(2)
N/A
|
6
N/A
|
39
+520%
|
52
+32%
|
(13)
N/A
|
(47)
-269%
|
(32)
+32%
|
6
N/A
|
36
+534%
|
28
-23%
|
3
-90%
|
(95)
N/A
|
(30)
+69%
|
44
N/A
|
(36)
N/A
|
27
N/A
|
(10)
N/A
|
(53)
-443%
|
36
N/A
|
67
+88%
|
41
-38%
|
(2)
N/A
|
(10)
-321%
|
(59)
-517%
|
(48)
+19%
|
44
N/A
|
(4)
N/A
|
8
N/A
|
(6)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
52
N/A
|
20
-61%
|
22
+10%
|
35
+55%
|
13
-62%
|
11
-16%
|
10
-8%
|
(5)
N/A
|
(19)
-286%
|
22
N/A
|
19
-12%
|
19
+0%
|
122
+538%
|
73
-40%
|
74
+2%
|
108
+45%
|
18
-84%
|
30
+67%
|
31
+5%
|
5
-82%
|
(7)
N/A
|
(9)
-42%
|
50
N/A
|
52
+3%
|
47
-9%
|
56
+18%
|
26
-53%
|
52
+99%
|
88
+69%
|
85
-3%
|
66
-23%
|
48
-27%
|
35
-28%
|
30
-15%
|
6
-81%
|
(21)
N/A
|
(40)
-89%
|
(65)
-62%
|
(71)
-8%
|
(69)
+2%
|
(91)
-31%
|
(91)
+0%
|
(87)
+4%
|
(112)
-29%
|
(102)
+9%
|
(106)
-4%
|
(112)
-6%
|
(99)
+12%
|
(113)
-14%
|
(100)
+11%
|
(97)
+4%
|
(96)
+0%
|
(82)
+15%
|
(44)
+47%
|
(32)
+26%
|
|