Evolus Inc
NASDAQ:EOLS
Balance Sheet
Balance Sheet Decomposition
Evolus Inc
Evolus Inc
Balance Sheet
Evolus Inc
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
93
|
110
|
103
|
146
|
54
|
63
|
87
|
|
| Cash |
0
|
0
|
0
|
93
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
110
|
103
|
146
|
54
|
63
|
87
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
20
|
5
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
73
|
0
|
11
|
10
|
15
|
22
|
31
|
48
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
11
|
10
|
15
|
22
|
31
|
48
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
6
|
3
|
2
|
19
|
11
|
12
|
|
| Other Current Assets |
4
|
0
|
0
|
1
|
5
|
7
|
16
|
6
|
8
|
5
|
|
| Total Current Assets |
4
|
0
|
73
|
94
|
152
|
128
|
179
|
101
|
112
|
151
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
5
|
5
|
4
|
5
|
8
|
10
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
|
| Intangible Assets |
56
|
56
|
56
|
56
|
60
|
55
|
51
|
49
|
47
|
49
|
|
| Goodwill |
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
2
|
0
|
2
|
0
|
3
|
3
|
0
|
1
|
|
| Other Assets |
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
|
| Total Assets |
81
N/A
|
78
-5%
|
152
+96%
|
172
+13%
|
240
+40%
|
209
-13%
|
258
+23%
|
178
-31%
|
189
+6%
|
233
+23%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
3
|
0
|
2
|
6
|
10
|
6
|
9
|
4
|
9
|
|
| Accrued Liabilities |
2
|
1
|
1
|
4
|
15
|
71
|
38
|
22
|
24
|
28
|
|
| Short-Term Debt |
46
|
60
|
73
|
0
|
0
|
19
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
139
|
0
|
0
|
74
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
4
|
7
|
13
|
16
|
20
|
26
|
|
| Total Current Liabilities |
48
|
63
|
213
|
5
|
24
|
180
|
58
|
47
|
48
|
63
|
|
| Long-Term Debt |
0
|
0
|
0
|
17
|
92
|
41
|
71
|
72
|
120
|
122
|
|
| Deferred Income Tax |
21
|
21
|
15
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
50
|
45
|
61
|
47
|
41
|
41
|
43
|
|
| Total Liabilities |
69
N/A
|
85
+22%
|
228
+169%
|
88
-62%
|
161
+84%
|
282
+75%
|
176
-38%
|
160
-9%
|
210
+31%
|
227
+8%
|
|
| Equity | |||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
47
|
67
|
76
|
123
|
213
|
376
|
423
|
497
|
559
|
609
|
|
| Additional Paid In Capital |
59
|
60
|
0
|
207
|
293
|
303
|
505
|
516
|
539
|
616
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Equity |
12
N/A
|
7
N/A
|
76
-963%
|
84
N/A
|
80
-6%
|
73
N/A
|
82
N/A
|
19
-77%
|
21
N/A
|
6
N/A
|
|
| Total Liabilities & Equity |
81
N/A
|
78
-5%
|
152
+96%
|
172
+13%
|
240
+40%
|
209
-13%
|
258
+23%
|
178
-31%
|
189
+6%
|
233
+23%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
24
|
24
|
24
|
27
|
34
|
34
|
56
|
56
|
58
|
63
|
|