
Eos Energy Enterprises Inc
NASDAQ:EOSE

Intrinsic Value
The intrinsic value of one
EOSE
stock under the Base Case scenario is
9.7
USD.
Compared to the current market price of 4.03 USD,
Eos Energy Enterprises Inc
is
Undervalued by 58%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Eos Energy Enterprises Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Eos Energy Enterprises Inc
Balance Sheet Decomposition
Eos Energy Enterprises Inc
Current Assets | 185.5m |
Cash & Short-Term Investments | 82.6m |
Receivables | 24.3m |
Other Current Assets | 78.7m |
Non-Current Assets | 77.8m |
PP&E | 46.5m |
Intangibles | 4.5m |
Other Non-Current Assets | 26.7m |
Free Cash Flow Analysis
Eos Energy Enterprises Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Eos Energy Enterprises Inc
Revenue
|
19.5m
USD
|
Cost of Revenue
|
-105.6m
USD
|
Gross Profit
|
-86.2m
USD
|
Operating Expenses
|
-91.2m
USD
|
Operating Income
|
-177.4m
USD
|
Other Expenses
|
-645m
USD
|
Net Income
|
-822.4m
USD
|
EOSE Profitability Score
Profitability Due Diligence
Eos Energy Enterprises Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Score
Eos Energy Enterprises Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
EOSE Solvency Score
Solvency Due Diligence
Eos Energy Enterprises Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Score
Eos Energy Enterprises Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EOSE Price Targets Summary
Eos Energy Enterprises Inc
According to Wall Street analysts, the average 1-year price target for
EOSE
is 7.06 USD
with a low forecast of 5.05 USD and a high forecast of 9.45 USD.
Dividends
Current shareholder yield for EOSE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
EOSE
stock under the Base Case scenario is
9.7
USD.
Compared to the current market price of 4.03 USD,
Eos Energy Enterprises Inc
is
Undervalued by 58%.