Erasca Inc
NASDAQ:ERAS
Income Statement
Earnings Waterfall
Erasca Inc
Income Statement
Erasca Inc
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(38)
|
(47)
|
(63)
|
(78)
|
(97)
|
(115)
|
(128)
|
(138)
|
(145)
|
(148)
|
(148)
|
(146)
|
(142)
|
(143)
|
(148)
|
(151)
|
(152)
|
(179)
|
(139)
|
(135)
|
|
| Selling, General & Administrative |
(8)
|
(10)
|
(14)
|
(19)
|
(23)
|
(26)
|
(29)
|
(31)
|
(33)
|
(35)
|
(37)
|
(37)
|
(38)
|
(39)
|
(39)
|
(40)
|
(40)
|
(39)
|
(38)
|
(39)
|
|
| Research & Development |
(30)
|
(37)
|
(49)
|
(60)
|
(74)
|
(89)
|
(99)
|
(107)
|
(112)
|
(113)
|
(111)
|
(108)
|
(104)
|
(105)
|
(109)
|
(111)
|
(112)
|
(110)
|
(101)
|
(96)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(29)
|
0
|
0
|
|
| Operating Income |
(38)
N/A
|
(47)
-26%
|
(63)
-33%
|
(78)
-25%
|
(97)
-23%
|
(115)
-19%
|
(128)
-11%
|
(138)
-8%
|
(145)
-5%
|
(148)
-2%
|
(148)
0%
|
(146)
+2%
|
(142)
+3%
|
(143)
-1%
|
(148)
-3%
|
(151)
-2%
|
(152)
-1%
|
(179)
-17%
|
(139)
+22%
|
(135)
+3%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
5
|
9
|
13
|
15
|
17
|
17
|
18
|
19
|
20
|
21
|
20
|
18
|
|
| Non-Reccuring Items |
(72)
|
(58)
|
(63)
|
(65)
|
(11)
|
(9)
|
(4)
|
(2)
|
(102)
|
(100)
|
(100)
|
(100)
|
0
|
0
|
(28)
|
(28)
|
(29)
|
0
|
(9)
|
(11)
|
|
| Total Other Income |
7
|
9
|
7
|
(11)
|
(16)
|
(17)
|
(17)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
(102)
N/A
|
(96)
+6%
|
(119)
-24%
|
(154)
-30%
|
(123)
+20%
|
(141)
-15%
|
(149)
-5%
|
(138)
+7%
|
(243)
-76%
|
(240)
+1%
|
(236)
+2%
|
(231)
+2%
|
(125)
+46%
|
(127)
-1%
|
(158)
-25%
|
(159)
-1%
|
(162)
-2%
|
(158)
+3%
|
(128)
+19%
|
(128)
+0%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(102)
|
(96)
|
(119)
|
(154)
|
(123)
|
(141)
|
(149)
|
(138)
|
(243)
|
(240)
|
(236)
|
(231)
|
(125)
|
(127)
|
(158)
|
(159)
|
(162)
|
(158)
|
(128)
|
(128)
|
|
| Net Income (Common) |
(102)
N/A
|
(96)
+6%
|
(119)
-24%
|
(154)
-30%
|
(123)
+20%
|
(141)
-15%
|
(149)
-5%
|
(138)
+7%
|
(243)
-76%
|
(240)
+1%
|
(236)
+2%
|
(231)
+2%
|
(125)
+46%
|
(127)
-1%
|
(158)
-25%
|
(159)
-1%
|
(162)
-2%
|
(158)
+3%
|
(128)
+19%
|
(128)
+0%
|
|
| EPS (Diluted) |
-0.85
N/A
|
-0.81
+5%
|
-1
-23%
|
-1.55
-55%
|
-1.85
-19%
|
-1.18
+36%
|
-1.23
-4%
|
-1.16
+6%
|
-1.99
-72%
|
-1.6
+20%
|
-1.57
+2%
|
-1.53
+3%
|
-0.83
+46%
|
-0.84
-1%
|
-0.72
+14%
|
-0.56
+22%
|
-0.69
-23%
|
-0.55
+20%
|
-0.45
+18%
|
-0.45
N/A
|
|