Escalade Inc
NASDAQ:ESCA

Watchlist Manager
Escalade Inc Logo
Escalade Inc
NASDAQ:ESCA
Watchlist
Price: 12.57 USD -0.63% Market Closed
Market Cap: 173.5m USD

Intrinsic Value

The intrinsic value of one ESCA stock under the Base Case scenario is hidden USD. Compared to the current market price of 12.57 USD, Escalade Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

ESCA Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Escalade Inc

Intrinsic Value History
Dive into the past to invest in the future

ESCA looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether ESCA usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about ESCA?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ESCA valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Escalade Inc.

Explain Valuation
Compare ESCA to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ESCA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Escalade Inc

Current Assets 141.3m
Cash & Short-Term Investments 3.5m
Receivables 52.8m
Other Current Assets 85m
Non-Current Assets 91.2m
PP&E 23.1m
Intangibles 68m
Other Non-Current Assets 158k
Current Liabilities 42.9m
Accounts Payable 21.1m
Accrued Liabilities 13.4m
Other Current Liabilities 8.3m
Non-Current Liabilities 17.3m
Long-Term Debt 13.1m
Other Non-Current Liabilities 4.2m
Efficiency

Free Cash Flow Analysis
Escalade Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Escalade Inc

Revenue
241.5m USD
Cost of Revenue
-178.3m USD
Gross Profit
63.2m USD
Operating Expenses
-45.2m USD
Operating Income
18.1m USD
Other Expenses
-5.4m USD
Net Income
12.7m USD
Fundamental Scores

ESCA Profitability Score
Profitability Due Diligence

Escalade Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Declining Net Margin
hidden
Profitability
Score

Escalade Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ESCA Solvency Score
Solvency Due Diligence

Escalade Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Low D/E
hidden
Solvency
Score

Escalade Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ESCA Price Targets Summary
Escalade Inc

Wall Street analysts forecast ESCA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ESCA is 20.4 USD with a low forecast of 20.2 USD and a high forecast of 21 USD.

Lowest
Price Target
20.2 USD
61% Upside
Average
Price Target
20.4 USD
62% Upside
Highest
Price Target
21 USD
67% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 7, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for ESCA is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

ESCA Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one ESCA stock?

The intrinsic value of one ESCA stock under the Base Case scenario is hidden USD.

Is ESCA stock undervalued or overvalued?

Compared to the current market price of 12.57 USD, Escalade Inc is hidden .

Back to Top