First Time Loading...

Escalade Inc
NASDAQ:ESCA

Watchlist Manager
Escalade Inc Logo
Escalade Inc
NASDAQ:ESCA
Watchlist
Price: 13.76 USD 2.23% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Escalade, Inc. engages in the manufacture and distribution of sporting goods and recreational equipment. [ Read More ]

The intrinsic value of one ESCA stock under the Base Case scenario is 10.39 USD. Compared to the current market price of 13.76 USD, Escalade Inc is Overvalued by 24%.

Key Points:
ESCA Intrinsic Value
Base Case
10.39 USD
Overvaluation 24%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Escalade Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling ESCA stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Escalade Inc

Provide an overview of the primary business activities
of Escalade Inc.

What unique competitive advantages
does Escalade Inc hold over its rivals?

What risks and challenges
does Escalade Inc face in the near future?

Has there been any significant insider trading activity
in Escalade Inc recently?

Summarize the latest earnings call
of Escalade Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Escalade Inc.

Provide P/S
for Escalade Inc.

Provide P/E
for Escalade Inc.

Provide P/OCF
for Escalade Inc.

Provide P/FCFE
for Escalade Inc.

Provide P/B
for Escalade Inc.

Provide EV/S
for Escalade Inc.

Provide EV/GP
for Escalade Inc.

Provide EV/EBITDA
for Escalade Inc.

Provide EV/EBIT
for Escalade Inc.

Provide EV/OCF
for Escalade Inc.

Provide EV/FCFF
for Escalade Inc.

Provide EV/IC
for Escalade Inc.

Show me price targets
for Escalade Inc made by professional analysts.

What are the Revenue projections
for Escalade Inc?

How accurate were the past Revenue estimates
for Escalade Inc?

What are the Net Income projections
for Escalade Inc?

How accurate were the past Net Income estimates
for Escalade Inc?

What are the EPS projections
for Escalade Inc?

How accurate were the past EPS estimates
for Escalade Inc?

What are the EBIT projections
for Escalade Inc?

How accurate were the past EBIT estimates
for Escalade Inc?

Compare the revenue forecasts
for Escalade Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Escalade Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Escalade Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Escalade Inc compared to its peers.

Compare the P/E ratios
of Escalade Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Escalade Inc with its peers.

Analyze the financial leverage
of Escalade Inc compared to its main competitors.

Show all profitability ratios
for Escalade Inc.

Provide ROE
for Escalade Inc.

Provide ROA
for Escalade Inc.

Provide ROIC
for Escalade Inc.

Provide ROCE
for Escalade Inc.

Provide Gross Margin
for Escalade Inc.

Provide Operating Margin
for Escalade Inc.

Provide Net Margin
for Escalade Inc.

Provide FCF Margin
for Escalade Inc.

Show all solvency ratios
for Escalade Inc.

Provide D/E Ratio
for Escalade Inc.

Provide D/A Ratio
for Escalade Inc.

Provide Interest Coverage Ratio
for Escalade Inc.

Provide Altman Z-Score Ratio
for Escalade Inc.

Provide Quick Ratio
for Escalade Inc.

Provide Current Ratio
for Escalade Inc.

Provide Cash Ratio
for Escalade Inc.

What is the historical Revenue growth
over the last 5 years for Escalade Inc?

What is the historical Net Income growth
over the last 5 years for Escalade Inc?

What is the current Free Cash Flow
of Escalade Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Escalade Inc.

Financials

Balance Sheet Decomposition
Escalade Inc

Current Assets 146.8m
Cash & Short-Term Investments 16k
Receivables 50.1m
Other Current Assets 96.7m
Non-Current Assets 106.2m
PP&E 32.2m
Intangibles 71m
Other Non-Current Assets 3m
Current Liabilities 33.3m
Accounts Payable 9.8m
Accrued Liabilities 16.3m
Other Current Liabilities 7.1m
Non-Current Liabilities 55.2m
Long-Term Debt 43.8m
Other Non-Current Liabilities 11.4m
Efficiency

Earnings Waterfall
Escalade Inc

Revenue
263.6m USD
Cost of Revenue
-201.8m USD
Gross Profit
61.8m USD
Operating Expenses
-44m USD
Operating Income
17.8m USD
Other Expenses
-8m USD
Net Income
9.8m USD

Free Cash Flow Analysis
Escalade Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

ESCA Profitability Score
Profitability Due Diligence

Escalade Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive 3-Year Average ROIC
Positive Free Cash Flow
47/100
Profitability
Score

Escalade Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

ESCA Solvency Score
Solvency Due Diligence

Escalade Inc's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
58/100
Solvency
Score

Escalade Inc's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ESCA Price Targets Summary
Escalade Inc

Wall Street analysts forecast ESCA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ESCA is 20.4 USD with a low forecast of 20.2 USD and a high forecast of 21 USD.

Lowest
Price Target
20.2 USD
47% Upside
Average
Price Target
20.4 USD
48% Upside
Highest
Price Target
21 USD
53% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

ESCA Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

ESCA Price
Escalade Inc

1M 1M
+2%
6M 6M
-14%
1Y 1Y
-6%
3Y 3Y
-34%
5Y 5Y
+41%
10Y 10Y
+31%
Annual Price Range
13.76
52w Low
11.46
52w High
21.64
Price Metrics
Average Annual Return 16.31%
Standard Deviation of Annual Returns 76.81%
Max Drawdown -61%
Shares Statistics
Market Capitalization 189m USD
Shares Outstanding 13 861 600
Percentage of Shares Shorted 0.85%

ESCA Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Escalade Inc Logo
Escalade Inc

Country

United States of America

Industry

Leisure Products

Market Cap

189m USD

Dividend Yield

4.29%

Description

Escalade, Inc. engages in the manufacture and distribution of sporting goods and recreational equipment. The company is headquartered in Evansville, Indiana and currently employs 670 full-time employees. The firm manufactures, imports and distributes sporting goods brands in basketball goals, archery, pickleball, billiards, indoor and outdoor game recreation, water sports and fitness products. Escalade's brands include Bear Archery; STIGA, a table tennis brand; Accudart; RAVE Sports; Victory Tailgate; Onix , a Pickleball brand; Goalrilla; Lifeline fitness products; Woodplay and American Heritage Billiards. The firm's archery brands consists of Trophy Ridge, Cajun Bowfishing, SIK, Bear Traditional and Bear X. Its basketball brands include Goalrilla, Goalsetter, Goaliath, Silverback and Hoopstar. Its outdoor games brands include Victory Tailgate, Triumph Sports, Zume Games and Viva Sol. The firm's darting brands include Unicorn, Winmau, Arachnid, Nodor and Prodigy. Escalade's products are available online and at retailers nationwide.

Contact

INDIANA
Evansville
817 Maxwell Ave
+18124674449.0
https://www.escaladeinc.com/

IPO

1973-05-16

Employees

670

Officers

CEO, President & Chairman
Mr. Walter P. Glazer Jr.
VP of Finance, CFO & Secretary
Mr. Stephen Ross Wawrin CMA, CPA
VP of Corporate Development & Investor Relations and Director
Mr. Patrick J. Griffin

See Also

Discover More
What is the Intrinsic Value of one ESCA stock?

The intrinsic value of one ESCA stock under the Base Case scenario is 10.39 USD.

Is ESCA stock undervalued or overvalued?

Compared to the current market price of 13.76 USD, Escalade Inc is Overvalued by 24%.