Energy Services Of America Corp
NASDAQ:ESOA
Cash Flow Statement
Cash Flow Statement
Energy Services Of America Corp
| Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
1
|
1
|
1
|
1
|
1
|
3
|
0
|
(3)
|
(2)
|
(6)
|
(3)
|
(3)
|
1
|
6
|
5
|
4
|
(1)
|
(5)
|
(4)
|
(5)
|
(6)
|
(49)
|
(50)
|
(48)
|
(43)
|
4
|
5
|
6
|
3
|
3
|
3
|
3
|
3
|
2
|
3
|
3
|
3
|
3
|
3
|
4
|
1
|
(0)
|
(1)
|
(2)
|
1
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
0
|
2
|
2
|
2
|
12
|
9
|
11
|
12
|
4
|
4
|
3
|
1
|
3
|
7
|
9
|
10
|
24
|
25
|
24
|
18
|
3
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
5
|
5
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
7
|
7
|
8
|
8
|
8
|
9
|
9
|
10
|
10
|
11
|
13
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
2
|
4
|
4
|
3
|
(0)
|
(3)
|
(2)
|
(2)
|
(3)
|
(1)
|
(2)
|
1
|
1
|
(3)
|
(3)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
(0)
|
0
|
(0)
|
0
|
2
|
2
|
2
|
1
|
2
|
2
|
4
|
3
|
2
|
(0)
|
(1)
|
(3)
|
(3)
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
37
|
36
|
37
|
35
|
(2)
|
(2)
|
(2)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(10)
|
(11)
|
(11)
|
(10)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
1
|
0
|
1
|
1
|
1
|
|
| Cash Taxes Paid |
0
|
1
|
1
|
1
|
1
|
1
|
0
|
2
|
2
|
2
|
2
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
7
|
0
|
7
|
8
|
3
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
|
| Change in Working Capital |
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
11
|
14
|
11
|
11
|
3
|
(1)
|
(10)
|
(12)
|
(11)
|
(7)
|
4
|
6
|
3
|
6
|
7
|
8
|
10
|
5
|
2
|
4
|
2
|
3
|
4
|
(2)
|
(0)
|
(2)
|
(6)
|
(6)
|
(7)
|
(5)
|
(3)
|
0
|
6
|
2
|
5
|
(1)
|
(5)
|
0
|
4
|
3
|
(3)
|
(7)
|
(10)
|
(2)
|
11
|
12
|
11
|
8
|
0
|
(6)
|
(3)
|
(3)
|
(1)
|
4
|
2
|
(4)
|
(8)
|
2
|
(5)
|
3
|
1
|
(12)
|
(5)
|
(16)
|
(9)
|
1
|
(0)
|
(10)
|
|
| Cash from Operating Activities |
1
N/A
|
1
-19%
|
0
-64%
|
0
-16%
|
(1)
N/A
|
2
N/A
|
13
+626%
|
13
-3%
|
12
-6%
|
10
-22%
|
5
-51%
|
1
-73%
|
(1)
N/A
|
4
N/A
|
4
-12%
|
7
+81%
|
9
+40%
|
4
-58%
|
2
-42%
|
5
+119%
|
4
-27%
|
2
-56%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
6
N/A
|
6
-3%
|
7
+13%
|
7
+6%
|
3
-60%
|
4
+47%
|
2
-55%
|
(1)
N/A
|
0
N/A
|
1
+5 400%
|
2
+262%
|
5
+140%
|
7
+42%
|
13
+87%
|
10
-25%
|
8
-20%
|
1
-84%
|
(4)
N/A
|
1
N/A
|
9
+778%
|
9
+3%
|
4
-54%
|
(0)
N/A
|
(4)
-2 707%
|
4
N/A
|
16
+272%
|
17
+3%
|
16
-6%
|
15
-4%
|
7
-56%
|
1
-86%
|
2
+163%
|
1
-66%
|
4
+351%
|
11
+202%
|
13
+22%
|
8
-38%
|
3
-58%
|
13
+264%
|
8
-37%
|
21
+165%
|
22
+6%
|
9
-59%
|
31
+232%
|
19
-39%
|
25
+34%
|
29
+15%
|
12
-57%
|
4
-67%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(8)
|
(3)
|
(2)
|
(1)
|
3
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(5)
|
(8)
|
(6)
|
(6)
|
(4)
|
(3)
|
(5)
|
(7)
|
(9)
|
(9)
|
(11)
|
(10)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(6)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
22
|
22
|
22
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
9
|
9
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(3)
|
(3)
|
(3)
|
(3)
|
1
|
1
|
1
|
(3)
|
(3)
|
(3)
|
(3)
|
1
|
1
|
1
|
1
|
1
|
(20)
|
(20)
|
(20)
|
(23)
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
22
N/A
|
21
-2%
|
21
-3%
|
21
0%
|
(1)
N/A
|
(1)
-2%
|
(1)
+24%
|
(2)
-65%
|
(2)
-12%
|
(2)
+12%
|
(2)
-1%
|
(1)
+17%
|
(1)
+13%
|
(1)
-23%
|
(1)
+23%
|
(1)
+35%
|
(1)
-62%
|
0
N/A
|
0
-33%
|
8
+12 700%
|
8
+4%
|
7
-10%
|
7
-5%
|
(1)
N/A
|
(1)
-20%
|
(2)
-18%
|
(2)
-23%
|
(2)
-14%
|
(2)
+2%
|
(3)
-38%
|
(3)
+10%
|
(3)
-2%
|
(3)
-7%
|
(3)
N/A
|
(4)
-46%
|
(8)
-73%
|
(3)
+67%
|
(1)
+47%
|
(0)
+94%
|
3
N/A
|
(1)
N/A
|
(2)
-39%
|
(2)
-19%
|
(3)
-23%
|
(3)
N/A
|
(3)
+5%
|
(3)
-3%
|
(2)
+12%
|
(3)
-18%
|
(7)
-155%
|
(8)
-12%
|
(11)
-38%
|
(9)
+20%
|
(4)
+49%
|
(4)
+16%
|
(3)
+30%
|
(8)
-215%
|
(10)
-21%
|
(12)
-22%
|
(12)
+0%
|
(10)
+17%
|
(9)
+12%
|
(7)
+18%
|
(8)
-8%
|
(8)
-1%
|
(30)
-277%
|
(31)
-2%
|
(31)
-3%
|
(29)
+7%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
(13)
|
(18)
|
(19)
|
(10)
|
(9)
|
4
|
(3)
|
1
|
(5)
|
(8)
|
(2)
|
(6)
|
(1)
|
(4)
|
(1)
|
(2)
|
2
|
(9)
|
(15)
|
(15)
|
(17)
|
(9)
|
(5)
|
(5)
|
(3)
|
1
|
1
|
2
|
(2)
|
(1)
|
(1)
|
(5)
|
(2)
|
3
|
0
|
5
|
(1)
|
(12)
|
(8)
|
(5)
|
3
|
6
|
3
|
(10)
|
(11)
|
(6)
|
(4)
|
9
|
9
|
2
|
5
|
1
|
(4)
|
(6)
|
0
|
3
|
4
|
9
|
(1)
|
(9)
|
(0)
|
(16)
|
(13)
|
16
|
1
|
22
|
27
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
|
| Other |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(0)
N/A
|
(0)
N/A
|
(0)
+79%
|
(0)
N/A
|
0
N/A
|
(10)
N/A
|
(22)
-107%
|
(24)
-9%
|
(29)
-23%
|
(19)
+33%
|
(10)
+46%
|
(10)
+9%
|
4
N/A
|
(3)
N/A
|
1
N/A
|
(5)
N/A
|
(8)
-80%
|
(2)
+70%
|
(6)
-122%
|
(1)
+77%
|
(4)
-256%
|
(1)
+81%
|
(2)
-119%
|
2
N/A
|
(9)
N/A
|
(10)
-10%
|
(10)
+0%
|
(12)
-19%
|
(4)
+71%
|
(5)
-45%
|
(5)
+10%
|
(3)
+42%
|
1
N/A
|
1
+33%
|
2
+68%
|
(2)
N/A
|
(1)
+35%
|
(1)
-8%
|
(6)
-309%
|
(3)
+51%
|
2
N/A
|
(1)
N/A
|
3
N/A
|
(2)
N/A
|
(12)
-432%
|
(8)
+30%
|
(5)
+37%
|
2
N/A
|
6
+152%
|
2
-67%
|
(12)
N/A
|
(13)
-9%
|
(7)
+44%
|
(6)
+21%
|
8
N/A
|
9
+10%
|
2
-83%
|
5
+210%
|
(0)
N/A
|
(5)
-1 261%
|
(8)
-53%
|
(1)
+89%
|
3
N/A
|
3
-3%
|
8
+170%
|
(2)
N/A
|
(10)
-414%
|
(1)
+85%
|
(17)
-1 076%
|
(14)
+17%
|
15
N/A
|
0
-99%
|
20
+12 120%
|
25
+22%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
1
N/A
|
1
-24%
|
0
-60%
|
0
-19%
|
(1)
N/A
|
13
N/A
|
13
-1%
|
10
-22%
|
4
-62%
|
(11)
N/A
|
(7)
+36%
|
(9)
-32%
|
1
N/A
|
(0)
N/A
|
4
N/A
|
1
-82%
|
(0)
N/A
|
0
N/A
|
(5)
N/A
|
3
N/A
|
(1)
N/A
|
(0)
+78%
|
(2)
-552%
|
2
N/A
|
(2)
N/A
|
4
N/A
|
3
-26%
|
1
-59%
|
2
+111%
|
(4)
N/A
|
(2)
+43%
|
(3)
-34%
|
(2)
+23%
|
(1)
+46%
|
(1)
+34%
|
(3)
-278%
|
1
N/A
|
2
+279%
|
4
+56%
|
2
-39%
|
2
-28%
|
(2)
N/A
|
(1)
+35%
|
(1)
+4%
|
0
N/A
|
(1)
N/A
|
(3)
-374%
|
(0)
+97%
|
(1)
-1 244%
|
4
N/A
|
2
-45%
|
1
-33%
|
6
+377%
|
7
+9%
|
8
+16%
|
2
-74%
|
(7)
N/A
|
(3)
+57%
|
(1)
+59%
|
2
N/A
|
3
+37%
|
(1)
N/A
|
(4)
-346%
|
3
N/A
|
4
+13%
|
9
+147%
|
4
-59%
|
0
-87%
|
6
+1 056%
|
(4)
N/A
|
10
N/A
|
(2)
N/A
|
1
N/A
|
(1)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
1
N/A
|
1
-19%
|
0
-64%
|
0
-16%
|
(1)
N/A
|
2
N/A
|
13
+668%
|
12
-8%
|
11
-7%
|
8
-24%
|
3
-59%
|
(0)
N/A
|
(3)
-2 450%
|
2
N/A
|
2
-15%
|
5
+191%
|
8
+56%
|
3
-65%
|
1
-69%
|
4
+331%
|
3
-26%
|
0
-90%
|
(1)
N/A
|
(1)
+47%
|
(1)
-152%
|
5
N/A
|
5
-8%
|
5
+11%
|
6
+7%
|
1
-78%
|
2
+95%
|
(0)
N/A
|
(3)
-950%
|
(2)
+23%
|
(3)
-14%
|
(1)
+63%
|
2
N/A
|
3
+101%
|
9
+172%
|
5
-48%
|
(0)
N/A
|
(2)
-388%
|
(5)
-240%
|
0
N/A
|
12
+3 156%
|
7
-39%
|
2
-69%
|
(3)
N/A
|
(8)
-162%
|
1
N/A
|
13
+1 196%
|
13
+3%
|
12
-5%
|
11
-7%
|
2
-80%
|
(4)
N/A
|
(6)
-35%
|
(5)
+11%
|
(2)
+64%
|
7
N/A
|
10
+52%
|
3
-70%
|
(3)
N/A
|
4
N/A
|
(1)
N/A
|
10
N/A
|
13
+22%
|
1
-95%
|
22
+3 380%
|
10
-54%
|
15
+49%
|
19
+26%
|
1
-93%
|
(2)
N/A
|
|