ETHZilla Corp
NASDAQ:ETHZ
Income Statement
Earnings Waterfall
ETHZilla Corp
Income Statement
ETHZilla Corp
| Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
4
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(6)
|
(6)
|
(8)
|
(10)
|
(11)
|
(16)
|
(16)
|
(17)
|
(17)
|
(18)
|
(56)
|
(55)
|
(18)
|
(13)
|
(20)
|
(18)
|
(6)
|
(6)
|
(8)
|
(8)
|
(222)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(6)
|
(3)
|
(6)
|
(5)
|
(7)
|
(12)
|
(12)
|
(13)
|
(13)
|
(15)
|
(16)
|
(15)
|
(14)
|
(11)
|
(8)
|
(7)
|
(5)
|
(4)
|
(5)
|
(5)
|
(220)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(37)
|
(37)
|
0
|
0
|
(9)
|
(9)
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(0)
-31%
|
(1)
-22%
|
(1)
+0%
|
(1)
-9%
|
(1)
-21%
|
(1)
-20%
|
(1)
-10%
|
(1)
-26%
|
(1)
+1%
|
(4)
-270%
|
(6)
-35%
|
(6)
+5%
|
(8)
-48%
|
(10)
-17%
|
(11)
-15%
|
(16)
-39%
|
(16)
-5%
|
(17)
-3%
|
(17)
+1%
|
(18)
-7%
|
(56)
-212%
|
(55)
+2%
|
(18)
+68%
|
(13)
+24%
|
(20)
-46%
|
(18)
+9%
|
(6)
+65%
|
(6)
-2%
|
(8)
-29%
|
(8)
+1%
|
(217)
-2 612%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||
| Interest Income Expense |
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
(2)
|
(3)
|
(16)
|
(35)
|
(12)
|
(5)
|
14
|
40
|
20
|
15
|
10
|
2
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
8
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(3)
|
(3)
|
0
|
(1)
|
(0)
|
0
|
0
|
(19)
|
(37)
|
0
|
0
|
(27)
|
(9)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
(6)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
1
|
3
|
3
|
1
|
0
|
(1)
|
0
|
|
| Pre-Tax Income |
0
N/A
|
1
+88%
|
1
+55%
|
1
+23%
|
1
+27%
|
2
+5%
|
1
-18%
|
1
-30%
|
0
-81%
|
(0)
N/A
|
(6)
-1 472%
|
(9)
-58%
|
(11)
-18%
|
(27)
-147%
|
(45)
-67%
|
(23)
+48%
|
(20)
+13%
|
(3)
+87%
|
24
N/A
|
(16)
N/A
|
(40)
-149%
|
(46)
-16%
|
(53)
-14%
|
(44)
+17%
|
(22)
+49%
|
(19)
+17%
|
(15)
+20%
|
(3)
+79%
|
(6)
-106%
|
(8)
-20%
|
(10)
-22%
|
(217)
-2 186%
|
|
| Net Income | |||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
(0)
|
(1)
|
(6)
|
(9)
|
(11)
|
(27)
|
(45)
|
(23)
|
(20)
|
(3)
|
24
|
(16)
|
(39)
|
(45)
|
(52)
|
(40)
|
(20)
|
(16)
|
(13)
|
(3)
|
(6)
|
(7)
|
(9)
|
(217)
|
|
| Net Income (Common) |
0
N/A
|
0
+165%
|
1
+63%
|
1
+44%
|
1
+35%
|
1
+6%
|
1
-20%
|
1
-39%
|
(0)
N/A
|
(1)
-492%
|
(6)
-1 004%
|
(9)
-56%
|
(12)
-29%
|
(28)
-133%
|
(46)
-64%
|
(24)
+47%
|
(20)
+17%
|
(3)
+87%
|
24
N/A
|
(16)
N/A
|
(39)
-143%
|
(45)
-16%
|
(52)
-15%
|
(40)
+22%
|
(20)
+51%
|
(16)
+19%
|
(13)
+23%
|
(3)
+75%
|
(14)
-353%
|
(15)
-9%
|
(17)
-11%
|
(233)
-1 254%
|
|
| EPS (Diluted) |
49.91
N/A
|
83.8
+68%
|
136.32
+63%
|
195.89
+44%
|
265.43
+35%
|
311.24
+17%
|
789.81
+154%
|
477.94
-39%
|
-82.25
N/A
|
-461.79
-461%
|
-5 055.84
-995%
|
-6 734.34
-33%
|
-2 511.88
+63%
|
-3 802.7
-51%
|
-5 556.83
-46%
|
-2 746.83
+51%
|
-2 463.6
+10%
|
-285.65
+88%
|
2 654.35
N/A
|
-1 546.82
N/A
|
-3 872.63
-150%
|
-2 284.58
+41%
|
-1 876.91
+18%
|
-966.55
+49%
|
-525.85
+46%
|
-254.46
+52%
|
-136.57
+46%
|
-31.88
+77%
|
-154.91
-386%
|
-43.74
+72%
|
-30.16
+31%
|
-18.77
+38%
|
|