89Bio Inc
NASDAQ:ETNB
Income Statement
Earnings Waterfall
89Bio Inc
Income Statement
89Bio Inc
| Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
1
|
2
|
3
|
4
|
4
|
4
|
3
|
4
|
4
|
4
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||
| Operating Expenses |
(17)
|
(21)
|
(27)
|
(33)
|
(40)
|
(46)
|
(49)
|
(53)
|
(62)
|
(76)
|
(90)
|
(100)
|
(104)
|
(103)
|
(102)
|
(106)
|
(123)
|
(135)
|
(151)
|
(180)
|
(191)
|
(304)
|
(385)
|
(405)
|
(467)
|
|
| Selling, General & Administrative |
(3)
|
(4)
|
(5)
|
(8)
|
(10)
|
(12)
|
(13)
|
(15)
|
(17)
|
(18)
|
(19)
|
(20)
|
(20)
|
(20)
|
(21)
|
(22)
|
(25)
|
(28)
|
(29)
|
(33)
|
(34)
|
(37)
|
(40)
|
(41)
|
(45)
|
|
| Research & Development |
(14)
|
(18)
|
(21)
|
(25)
|
(30)
|
(35)
|
(36)
|
(39)
|
(46)
|
(58)
|
(70)
|
(80)
|
(84)
|
(83)
|
(81)
|
(83)
|
(98)
|
(108)
|
(122)
|
(147)
|
(157)
|
(267)
|
(345)
|
(362)
|
(421)
|
|
| Operating Income |
(17)
N/A
|
(21)
-26%
|
(27)
-24%
|
(33)
-22%
|
(40)
-24%
|
(46)
-16%
|
(49)
-6%
|
(53)
-8%
|
(62)
-17%
|
(76)
-22%
|
(90)
-18%
|
(100)
-12%
|
(104)
-4%
|
(103)
+1%
|
(102)
+1%
|
(106)
-3%
|
(123)
-16%
|
(135)
-10%
|
(151)
-12%
|
(180)
-19%
|
(191)
-6%
|
(304)
-59%
|
(385)
-27%
|
(405)
-5%
|
(467)
-15%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
1
|
5
|
9
|
14
|
19
|
21
|
21
|
20
|
19
|
18
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
|
| Total Other Income |
(11)
|
(21)
|
(31)
|
(31)
|
(20)
|
(10)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(28)
N/A
|
(43)
-51%
|
(57)
-34%
|
(63)
-11%
|
(60)
+5%
|
(56)
+7%
|
(50)
+12%
|
(54)
-9%
|
(63)
-17%
|
(76)
-22%
|
(90)
-18%
|
(101)
-12%
|
(105)
-4%
|
(104)
+1%
|
(102)
+2%
|
(105)
-3%
|
(119)
-13%
|
(127)
-7%
|
(138)
-9%
|
(161)
-16%
|
(171)
-6%
|
(285)
-67%
|
(366)
-29%
|
(386)
-5%
|
(449)
-16%
|
|
| Net Income | ||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(4)
|
(4)
|
(4)
|
(4)
|
(1)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
(28)
|
(43)
|
(57)
|
(64)
|
(60)
|
(56)
|
(50)
|
(54)
|
(63)
|
(76)
|
(90)
|
(101)
|
(105)
|
(104)
|
(102)
|
(105)
|
(119)
|
(127)
|
(142)
|
(165)
|
(175)
|
(289)
|
(367)
|
(387)
|
(450)
|
|
| Net Income (Common) |
(28)
N/A
|
(43)
-52%
|
(57)
-34%
|
(64)
-11%
|
(60)
+5%
|
(56)
+7%
|
(50)
+12%
|
(54)
-9%
|
(63)
-17%
|
(76)
-22%
|
(90)
-18%
|
(101)
-12%
|
(105)
-4%
|
(104)
+1%
|
(102)
+2%
|
(105)
-3%
|
(119)
-13%
|
(127)
-7%
|
(142)
-12%
|
(165)
-16%
|
(175)
-6%
|
(289)
-65%
|
(367)
-27%
|
(387)
-5%
|
(450)
-16%
|
|
| EPS (Diluted) |
-2.34
N/A
|
-3.54
-51%
|
-4.16
-18%
|
-4.6
-11%
|
-4.37
+5%
|
-3.32
+24%
|
-3.08
+7%
|
-2.68
+13%
|
-3.12
-16%
|
-3.81
-22%
|
-4.48
-18%
|
-4.96
-11%
|
-5.17
-4%
|
-2.19
+58%
|
-2.93
-34%
|
-1.98
+32%
|
-1.6
+19%
|
-1.65
-3%
|
-2
-21%
|
-1.72
+14%
|
-1.74
-1%
|
-2.69
-55%
|
-3.51
-30%
|
-2.64
+25%
|
-2.85
-8%
|
|