First Time Loading...

Evaxion Biotech A/S
NASDAQ:EVAX

Watchlist Manager
Evaxion Biotech A/S Logo
Evaxion Biotech A/S
NASDAQ:EVAX
Watchlist
Price: 3.9092 USD -0.02% Market Closed
Updated: May 7, 2024

Relative Value

The Relative Value of one EVAX stock under the Base Case scenario is 137.7197 USD. Compared to the current market price of 3.9092 USD, Evaxion Biotech A/S is Undervalued by 97%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EVAX Relative Value
Base Case
137.7197 USD
Undervaluation 97%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
2
vs Industry
9
Median 3Y
0
Median 5Y
0
Industry
8.3
Forward
3.8
vs History
vs Industry
Median 3Y
-0.5
Median 5Y
-0.6
Industry
26.8
Forward
-1.8
vs History
vs Industry
Median 3Y
-0.5
Median 5Y
-0.5
Industry
23.3
vs History
vs Industry
Median 3Y
-0.7
Median 5Y
-0.7
Industry
21.4
vs History
vs Industry
10
Median 3Y
0.7
Median 5Y
0.7
Industry
2.6
vs History
2
vs Industry
7
Median 3Y
0
Median 5Y
0
Industry
7.5
Forward
4.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
9.2
vs History
vs Industry
36
Median 3Y
-0.4
Median 5Y
-0.2
Industry
4.5
Forward
-2.1
vs History
vs Industry
34
Median 3Y
-0.4
Median 5Y
-0.4
Industry
4.4
Forward
-2.1
vs History
vs Industry
36
Median 3Y
-0.3
Median 5Y
-0.3
Industry
5.6
vs History
vs Industry
33
Median 3Y
-0.3
Median 5Y
-0.3
Industry
3.4
vs History
4
vs Industry
33
Median 3Y
0.9
Median 5Y
0.9
Industry
5

Multiples Across Competitors

EVAX Competitors Multiples
Evaxion Biotech A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Evaxion Biotech A/S
NASDAQ:EVAX
18.8m USD 257.7 -0.9 -1.1 -1.1
US
Abbvie Inc
NYSE:ABBV
286.9B USD 5.3 59.5 12.9 19.7
US
Amgen Inc
NASDAQ:AMGN
161B USD 5.5 42.8 18.2 30
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
105.9B USD 10.7 29.2 23.5 24.6
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
106.1B USD 8.1 27.5 22.2 24.7
AU
CSL Ltd
ASX:CSL
135.1B AUD 6.3 36.2 21.9 27.1
US
Gilead Sciences Inc
NASDAQ:GILD
81.9B USD 3 169.3 6.8 8.9
US
Moderna Inc
NASDAQ:MRNA
45.7B USD 8.9 -7.7 -8.3 -7.3
US
Seagen Inc
NASDAQ:SGEN
43.1B USD 18.8 -57.5 -61.9 -55.8
US
Biogen Inc
NASDAQ:BIIB
31.6B USD 3.3 27.1 13.9 17.3
KR
Celltrion Inc
KRX:068270
40.3T KRW 18.5 75.2 46 63.3
P/E Multiple
Earnings Growth
DK
Evaxion Biotech A/S
NASDAQ:EVAX
Average P/E: 58.4
Negative Multiple: -0.9
N/A
US
Abbvie Inc
NYSE:ABBV
59.5
405%
US
Amgen Inc
NASDAQ:AMGN
42.8
82%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
29.2
49%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
27.5
45%
AU
CSL Ltd
ASX:CSL
36.2
84%
US
Gilead Sciences Inc
NASDAQ:GILD
169.3
75%
US
Moderna Inc
NASDAQ:MRNA
Negative Multiple: -7.7 N/A
US
Seagen Inc
NASDAQ:SGEN
Negative Multiple: -57.5 N/A
US
Biogen Inc
NASDAQ:BIIB
27.1
155%
KR
Celltrion Inc
KRX:068270
75.2
105%
EV/EBITDA Multiple
EBITDA Growth
DK
Evaxion Biotech A/S
NASDAQ:EVAX
Average EV/EBITDA: 20.7
Negative Multiple: -1.1
N/A
US
Abbvie Inc
NYSE:ABBV
12.9
26%
US
Amgen Inc
NASDAQ:AMGN
18.2
62%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.5
59%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
22.2
50%
AU
CSL Ltd
ASX:CSL
21.9
54%
US
Gilead Sciences Inc
NASDAQ:GILD
6.8
18%
US
Moderna Inc
NASDAQ:MRNA
Negative Multiple: -8.3 N/A
US
Seagen Inc
NASDAQ:SGEN
Negative Multiple: -61.9 N/A
US
Biogen Inc
NASDAQ:BIIB
13.9
67%
KR
Celltrion Inc
KRX:068270
46
109%
EV/EBIT Multiple
EBIT Growth
DK
Evaxion Biotech A/S
NASDAQ:EVAX
Average EV/EBIT: 27
Negative Multiple: -1.1
N/A
US
Abbvie Inc
NYSE:ABBV
19.7
79%
US
Amgen Inc
NASDAQ:AMGN
30
98%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24.6
61%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
24.7
50%
AU
CSL Ltd
ASX:CSL
27.1
70%
US
Gilead Sciences Inc
NASDAQ:GILD
8.9
35%
US
Moderna Inc
NASDAQ:MRNA
Negative Multiple: -7.3 N/A
US
Seagen Inc
NASDAQ:SGEN
Negative Multiple: -55.8 N/A
US
Biogen Inc
NASDAQ:BIIB
17.3
75%
KR
Celltrion Inc
KRX:068270
63.3
138%

See Also

Discover More