Evoke Pharma Inc
NASDAQ:EVOK
Income Statement
Earnings Waterfall
Evoke Pharma Inc
Income Statement
Evoke Pharma Inc
| Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+450%
|
0
+218%
|
1
+266%
|
2
+27%
|
2
+20%
|
2
+11%
|
2
-5%
|
3
+21%
|
3
+16%
|
4
+23%
|
4
+20%
|
5
+20%
|
6
+18%
|
8
+23%
|
9
+15%
|
10
+19%
|
12
+13%
|
13
+10%
|
14
+13%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+50%
|
0
N/A
|
1
+621%
|
1
+28%
|
2
+29%
|
2
+13%
|
2
-7%
|
2
+22%
|
3
+17%
|
3
+27%
|
4
+25%
|
5
+25%
|
6
+18%
|
7
+25%
|
8
+14%
|
10
+19%
|
11
+14%
|
12
+10%
|
14
+13%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(5)
|
(8)
|
(12)
|
(13)
|
(14)
|
(13)
|
(12)
|
(12)
|
(12)
|
(11)
|
(11)
|
(11)
|
(9)
|
(9)
|
(11)
|
(11)
|
(12)
|
(11)
|
(9)
|
(8)
|
(8)
|
(7)
|
(8)
|
(7)
|
(7)
|
(12)
|
(12)
|
(13)
|
(14)
|
(9)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(12)
|
(13)
|
(14)
|
(14)
|
(15)
|
(16)
|
(18)
|
(19)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(12)
|
(13)
|
(13)
|
(14)
|
(15)
|
(16)
|
(18)
|
(19)
|
|
| Research & Development |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(5)
|
(8)
|
(10)
|
(11)
|
(10)
|
(9)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(7)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(8)
|
(7)
|
(7)
|
(6)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(2)
N/A
|
(2)
+9%
|
(2)
+9%
|
(2)
-1%
|
(3)
-55%
|
(5)
-100%
|
(8)
-63%
|
(12)
-39%
|
(13)
-11%
|
(14)
-4%
|
(13)
+2%
|
(12)
+9%
|
(12)
+3%
|
(12)
+3%
|
(11)
+2%
|
(11)
+4%
|
(11)
+2%
|
(9)
+11%
|
(9)
+0%
|
(11)
-16%
|
(11)
-3%
|
(12)
-4%
|
(11)
+5%
|
(9)
+20%
|
(8)
+10%
|
(8)
+5%
|
(7)
+3%
|
(8)
-2%
|
(7)
+5%
|
(7)
+3%
|
(12)
-69%
|
(12)
-4%
|
(13)
-7%
|
(14)
-6%
|
(9)
+35%
|
(9)
+3%
|
(8)
+7%
|
(8)
+7%
|
(8)
+1%
|
(8)
-1%
|
(8)
-2%
|
(8)
-1%
|
(8)
+4%
|
(7)
+4%
|
(7)
-2%
|
(7)
+9%
|
(6)
+8%
|
(6)
+5%
|
(5)
+12%
|
(5)
+4%
|
(5)
-7%
|
(5)
+3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Total Other Income |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(3)
|
(2)
|
(3)
|
(1)
|
3
|
1
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(2)
+0%
|
(2)
+6%
|
(2)
N/A
|
(3)
-50%
|
(5)
-87%
|
(9)
-62%
|
(12)
-39%
|
(13)
-11%
|
(14)
-4%
|
(14)
+2%
|
(12)
+8%
|
(12)
+2%
|
(12)
+2%
|
(12)
+2%
|
(12)
-3%
|
(11)
+9%
|
(13)
-17%
|
(11)
+11%
|
(13)
-20%
|
(12)
+9%
|
(9)
+25%
|
(10)
-7%
|
(6)
+38%
|
(8)
-24%
|
(8)
+0%
|
(7)
+3%
|
(7)
-1%
|
(7)
+5%
|
(7)
+3%
|
(12)
-70%
|
(12)
-4%
|
(13)
-7%
|
(14)
-6%
|
(9)
+33%
|
(9)
+2%
|
(9)
+7%
|
(8)
+5%
|
(8)
+1%
|
(8)
0%
|
(8)
-2%
|
(8)
-1%
|
(8)
+4%
|
(8)
+4%
|
(8)
-3%
|
(7)
+9%
|
(7)
+8%
|
(6)
+6%
|
(5)
+13%
|
(5)
+5%
|
(5)
-6%
|
(5)
+3%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(5)
|
(9)
|
(12)
|
(13)
|
(14)
|
(14)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(11)
|
(13)
|
(11)
|
(13)
|
(12)
|
(9)
|
(10)
|
(6)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(12)
|
(12)
|
(13)
|
(14)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
|
| Net Income (Common) |
(2)
N/A
|
(2)
+0%
|
(2)
+6%
|
(2)
N/A
|
(3)
-50%
|
(5)
-87%
|
(9)
-62%
|
(12)
-39%
|
(13)
-11%
|
(14)
-4%
|
(14)
+2%
|
(12)
+8%
|
(12)
+2%
|
(12)
+2%
|
(12)
+2%
|
(12)
-3%
|
(11)
+9%
|
(13)
-17%
|
(11)
+11%
|
(13)
-20%
|
(12)
+9%
|
(9)
+25%
|
(10)
-7%
|
(6)
+38%
|
(8)
-24%
|
(8)
+0%
|
(7)
+3%
|
(7)
-1%
|
(7)
+5%
|
(7)
+3%
|
(12)
-70%
|
(12)
-4%
|
(13)
-7%
|
(14)
-6%
|
(9)
+33%
|
(9)
+2%
|
(9)
+7%
|
(8)
+5%
|
(8)
+1%
|
(8)
0%
|
(8)
-2%
|
(8)
-1%
|
(8)
+4%
|
(8)
+4%
|
(8)
-3%
|
(7)
+9%
|
(7)
+8%
|
(6)
+6%
|
(5)
+13%
|
(5)
+5%
|
(5)
-6%
|
(5)
+3%
|
|
| EPS (Diluted) |
-22.44
N/A
|
-22.33
+0%
|
-21
+6%
|
-18.89
+10%
|
-14.2
+25%
|
-10.62
+25%
|
-17.23
-62%
|
-23.92
-39%
|
-26.5
-11%
|
-27.09
-2%
|
-25.98
+4%
|
-23
+11%
|
-22.43
+2%
|
-19.71
+12%
|
-19.26
+2%
|
-13.46
+30%
|
-13.78
-2%
|
-11.13
+19%
|
-8.78
+21%
|
-10.5
-20%
|
-9.85
+6%
|
-7.1
+28%
|
-7.17
-1%
|
-4.27
+40%
|
-5.47
-28%
|
-5.17
+5%
|
-3.79
+27%
|
-3.71
+2%
|
-3.84
-4%
|
-3.4
+11%
|
-5.67
-67%
|
-5.64
+1%
|
-6.19
-10%
|
-5.37
+13%
|
-3.44
+36%
|
-3.37
+2%
|
-3.18
+6%
|
-2.96
+7%
|
-2.54
+14%
|
-2.41
+5%
|
-2.62
-9%
|
-2.47
+6%
|
-2.37
+4%
|
-2.28
+4%
|
-27.97
-1 127%
|
-9.41
+66%
|
-4.78
+49%
|
-4.39
+8%
|
-2.81
+36%
|
-1.99
+29%
|
-2.1
-6%
|
-2.04
+3%
|
|