Envirotech Vehicles Inc
NASDAQ:EVTV
Cash Flow Statement
Cash Flow Statement
Envirotech Vehicles Inc
| Dec-2014 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(2)
|
(4)
|
(6)
|
(6)
|
(8)
|
(7)
|
(11)
|
(11)
|
(11)
|
(17)
|
(23)
|
(22)
|
(24)
|
(21)
|
(10)
|
(11)
|
(8)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(8)
|
(10)
|
(10)
|
(11)
|
(44)
|
(43)
|
(43)
|
(48)
|
(13)
|
(15)
|
(14)
|
(10)
|
(9)
|
(18)
|
(23)
|
(28)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Stock-Based Compensation |
2
|
0
|
1
|
3
|
2
|
3
|
8
|
8
|
8
|
11
|
16
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
3
|
5
|
5
|
5
|
2
|
0
|
0
|
1
|
1
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
2
|
3
|
4
|
3
|
4
|
4
|
9
|
8
|
8
|
13
|
18
|
17
|
19
|
16
|
6
|
7
|
4
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
3
|
5
|
5
|
5
|
39
|
37
|
38
|
42
|
6
|
10
|
9
|
4
|
3
|
10
|
11
|
15
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
1
|
1
|
1
|
(1)
|
(1)
|
1
|
1
|
0
|
(2)
|
(6)
|
(9)
|
(9)
|
(9)
|
(8)
|
(6)
|
(3)
|
(0)
|
2
|
3
|
2
|
2
|
2
|
2
|
3
|
1
|
4
|
5
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
-131%
|
(2)
-48%
|
(2)
+1%
|
(3)
-48%
|
(3)
+14%
|
(2)
+9%
|
(3)
-19%
|
(3)
+9%
|
(5)
-77%
|
(5)
-17%
|
(6)
-2%
|
(7)
-22%
|
(6)
+5%
|
(5)
+23%
|
(5)
+10%
|
(3)
+26%
|
(3)
+22%
|
(3)
-34%
|
(5)
-31%
|
(5)
-1%
|
(3)
+34%
|
(3)
N/A
|
(3)
+4%
|
(5)
-70%
|
(9)
-77%
|
(11)
-27%
|
(13)
-14%
|
(14)
-8%
|
(13)
+9%
|
(11)
+11%
|
(7)
+34%
|
(6)
+22%
|
(4)
+33%
|
(3)
+17%
|
(4)
-33%
|
(3)
+36%
|
(3)
-5%
|
(3)
-6%
|
(4)
-15%
|
(7)
-99%
|
(7)
-3%
|
(7)
+3%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
|
| Other Items |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
(4)
|
(5)
|
(5)
|
(5)
|
1
|
5
|
5
|
5
|
3
|
3
|
(9)
|
(4)
|
(5)
|
(5)
|
10
|
5
|
6
|
4
|
1
|
2
|
2
|
1
|
1
|
0
|
(4)
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
(0)
N/A
|
(0)
-30%
|
(0)
+15%
|
(0)
-9%
|
(0)
+42%
|
(0)
-400%
|
(1)
-149%
|
(1)
-3%
|
(1)
-49%
|
(1)
+19%
|
(1)
+44%
|
(1)
+7%
|
(0)
+74%
|
0
N/A
|
(4)
N/A
|
(5)
-37%
|
(5)
+6%
|
(5)
0%
|
1
N/A
|
5
+363%
|
5
-3%
|
5
-6%
|
3
-42%
|
3
+24%
|
(9)
N/A
|
(4)
+59%
|
(5)
-28%
|
(5)
-8%
|
10
N/A
|
5
-51%
|
6
+12%
|
4
-30%
|
1
-78%
|
2
+118%
|
2
+23%
|
1
-57%
|
1
-12%
|
(0)
N/A
|
(5)
-1 960%
|
(5)
-4%
|
(5)
+3%
|
(5)
+2%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
1
|
1
|
2
|
2
|
2
|
2
|
0
|
0
|
13
|
13
|
13
|
24
|
11
|
11
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
12
|
28
|
28
|
21
|
15
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
6
|
5
|
5
|
0
|
|
| Net Issuance of Debt |
0
|
3
|
5
|
5
|
5
|
2
|
0
|
1
|
2
|
0
|
(1)
|
(3)
|
(6)
|
(2)
|
(2)
|
(0)
|
3
|
3
|
4
|
4
|
(3)
|
(4)
|
(5)
|
(5)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
4
|
6
|
7
|
7
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
1
N/A
|
3
+365%
|
5
+63%
|
7
+27%
|
7
+1%
|
4
-46%
|
2
-58%
|
0
-88%
|
0
+144%
|
10
+2 239%
|
9
-10%
|
8
-17%
|
15
+96%
|
7
-51%
|
8
+9%
|
10
+17%
|
3
-73%
|
3
-3%
|
4
+41%
|
4
+16%
|
(3)
N/A
|
(4)
-56%
|
(5)
-17%
|
(0)
+98%
|
12
N/A
|
28
+133%
|
28
+0%
|
21
-25%
|
15
-29%
|
(2)
N/A
|
(2)
-3%
|
(0)
+90%
|
(0)
-169%
|
(0)
-12%
|
(0)
-1%
|
(0)
+11%
|
1
N/A
|
2
+51%
|
3
+93%
|
10
+214%
|
11
+14%
|
12
+13%
|
11
-12%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
2
+2 300%
|
3
+77%
|
4
+49%
|
3
-22%
|
1
-76%
|
(1)
N/A
|
(4)
-179%
|
(3)
+14%
|
4
N/A
|
3
-36%
|
2
-45%
|
8
+413%
|
1
-90%
|
3
+318%
|
1
-61%
|
(6)
N/A
|
(5)
+16%
|
(5)
+2%
|
1
N/A
|
(2)
N/A
|
(2)
-1%
|
(3)
-49%
|
(0)
+90%
|
10
N/A
|
10
-4%
|
13
+28%
|
3
-76%
|
(4)
N/A
|
(4)
+5%
|
(8)
-89%
|
(2)
+74%
|
(2)
-14%
|
(3)
-47%
|
(2)
+48%
|
(2)
-31%
|
(1)
+71%
|
(0)
+41%
|
(0)
+51%
|
1
N/A
|
(1)
N/A
|
1
N/A
|
(1)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
-139%
|
(2)
-47%
|
(2)
+4%
|
(3)
-48%
|
(3)
+14%
|
(3)
-2%
|
(3)
-21%
|
(3)
+7%
|
(5)
-63%
|
(6)
-11%
|
(6)
-2%
|
(7)
-21%
|
(7)
+3%
|
(5)
+23%
|
(5)
+10%
|
(3)
+25%
|
(3)
+23%
|
(4)
-34%
|
(5)
-31%
|
(5)
-1%
|
(3)
+33%
|
(3)
N/A
|
(3)
+4%
|
(5)
-69%
|
(9)
-80%
|
(11)
-25%
|
(13)
-14%
|
(14)
-8%
|
(13)
+10%
|
(11)
+10%
|
(8)
+33%
|
(6)
+22%
|
(4)
+32%
|
(3)
+18%
|
(4)
-29%
|
(3)
+36%
|
(3)
-9%
|
(3)
-9%
|
(4)
-20%
|
(8)
-93%
|
(8)
-1%
|
(7)
+4%
|
|