First Time Loading...

Watchlist Manager

Watchlist

Price: 76.64 USD 1.87%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024
Revenue
Net Interest Income		1 005	1 044	1 047	1 041	1 019	980	963	950	967	993	1 007	1 033	1 053	1 089	1 138	1 185	1 240	1 291	1 337	1 387	1 422	1 448	1 469	1 468	1 468	1 445	1 399	1 377	1 368	1 401	1 473	1 532	1 594	1 690	1 846	2 046	2 230	2 324	2 343	2 312	2 277
Interest Income		1 117	1 156	1 160	1 154	1 131	1 092	1 070	1 054	1 067	1 090	1 106	1 138	1 164	1 208	1 268	1 325	1 394	1 472	1 554	1 652	1 743	1 818	1 872	1 882	1 868	1 792	1 681	1 595	1 527	1 528	1 577	1 619	1 669	1 770	1 983	2 321	2 725	3 131	3 465	3 694	3 882
Interest Expense		112	112	113	113	112	112	107	103	100	97	99	105	111	119	129	140	155	181	217	265	321	370	403	415	400	348	282	218	159	127	105	87	76	80	137	275	495	807	1 122	1 382	1 604
Non Interest Income		(105)	(108)	(56)	(12)	47	103	147	183	180	184	179	182	258	261	262	258	216	217	214	217	179	183	188	222	236	239	242	236	256	269	288	286	293	303	305	299	279	279	280	295	314
Revenue		900 N/A	936 +4%	990 +6%	1 029 +4%	1 066 +4%	1 083 +2%	1 110 +3%	1 134 +2%	1 147 +1%	1 177 +3%	1 185 +1%	1 215 +2%	1 311 +8%	1 350 +3%	1 400 +4%	1 443 +3%	1 456 +1%	1 509 +4%	1 551 +3%	1 604 +3%	1 601 0%	1 631 +2%	1 657 +2%	1 690 +2%	1 704 +1%	1 683 -1%	1 640 -3%	1 613 -2%	1 625 +1%	1 670 +3%	1 760 +5%	1 818 +3%	1 886 +4%	1 993 +6%	2 151 +8%	2 345 +9%	2 509 +7%	2 603 +4%	2 623 +1%	2 608 -1%	2 592 -1%
Pre-Tax Income
Loan Loss Provision		(25)	(24)	(36)	(49)	(47)	(43)	(35)	(14)	(11)	(13)	(15)	(28)	(33)	(38)	(41)	(46)	(59)	(64)	(62)	(64)	(67)	(70)	(98)	(99)	0	0	0	0	0	15	25	35	27	(2)	(39)	(74)	(86)	(98)	(113)	(125)	(130)
Non Interest Expense		(439)	(465)	(532)	(533)	(541)	(541)	(522)	(541)	(559)	(588)	(611)	(615)	(622)	(643)	(636)	(662)	(678)	(686)	(702)	(721)	(732)	(733)	(729)	(748)	(815)	(924)	(930)	(927)	(867)	(770)	(792)	(796)	(795)	(802)	(813)	(859)	(888)	(953)	(989)	(1 023)	(1 051)
Pre-Tax Income		436 N/A	447 +3%	423 -5%	447 +6%	478 +7%	499 +4%	553 +11%	579 +5%	577 0%	575 0%	560 -3%	572 +2%	656 +15%	670 +2%	722 +8%	735 +2%	719 -2%	758 +5%	788 +4%	819 +4%	802 -2%	828 +3%	830 +0%	844 +2%	813 -4%	702 -14%	692 -1%	686 -1%	757 +10%	915 +21%	993 +8%	1 056 +6%	1 119 +6%	1 189 +6%	1 300 +9%	1 412 +9%	1 535 +9%	1 552 +1%	1 521 -2%	1 460 -4%	1 411 -3%
Net Income
Tax Provision		(138)	(139)	(97)	(101)	(106)	(113)	(165)	(194)	(185)	(178)	(147)	(141)	(162)	(161)	(191)	(188)	(154)	(140)	(131)	(114)	(120)	(169)	(170)	(170)	(158)	(98)	(100)	(118)	(129)	(162)	(173)	(183)	(213)	(250)	(291)	(284)	(322)	(285)	(262)	(299)	(287)
Income from Continuing Operations		297	308	326	346	372	386	388	385	392	397	413	432	494	509	531	547	565	619	657	705	682	660	660	674	655	604	592	568	628	753	819	873	906	939	1 009	1 128	1 213	1 267	1 259	1 161	1 124
Net Income (Common)		294 N/A	307 +4%	326 +6%	345 +6%	371 +8%	386 +4%	388 +1%	385 -1%	392 +2%	397 +1%	413 +4%	432 +5%	494 +14%	509 +3%	531 +4%	506 -5%	523 +3%	577 +10%	616 +7%	704 +14%	681 -3%	659 -3%	659 +0%	674 +2%	655 -3%	604 -8%	592 -2%	568 -4%	628 +11%	753 +20%	819 +9%	873 +7%	906 +4%	939 +4%	1 009 +7%	1 128 +12%	1 213 +8%	1 267 +4%	1 259 -1%	1 161 -8%	1 124 -3%
EPS (Diluted)		2.06 N/A	2.09 +1%	2.26 +8%	2.41 +7%	2.57 +7%	2.63 +2%	2.68 +2%	2.66 -1%	2.7 +2%	2.73 +1%	2.84 +4%	2.97 +5%	3.39 +14%	3.49 +3%	3.64 +4%	3.46 -5%	3.58 +3%	3.94 +10%	4.2 +7%	4.82 +15%	4.66 -3%	4.51 -3%	4.51 N/A	4.61 +2%	4.49 -3%	4.25 -5%	4.16 -2%	3.97 -5%	4.41 +11%	5.28 +20%	5.73 +9%	6.1 +6%	6.32 +4%	6.59 +4%	7.1 +8%	7.92 +12%	8.53 +8%	8.92 +5%	8.86 -1%	8.18 -8%	8.01 -2%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 134,200+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.