
Exact Sciences Corp
NASDAQ:EXAS

Intrinsic Value
The intrinsic value of one
EXAS
stock under the Base Case scenario is
46.12
USD.
Compared to the current market price of 47.16 USD,
Exact Sciences Corp
is
Overvalued by 2%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Exact Sciences Corp
Fundamental Analysis

Revenue & Expenses Breakdown
Exact Sciences Corp
Balance Sheet Decomposition
Exact Sciences Corp
Current Assets | 1.6B |
Cash & Short-Term Investments | 1B |
Receivables | 249m |
Other Current Assets | 284.4m |
Non-Current Assets | 4.4B |
PP&E | 830.4m |
Intangibles | 3.4B |
Other Non-Current Assets | 149.9m |
Free Cash Flow Analysis
Exact Sciences Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Exact Sciences Corp
Revenue
|
2.8B
USD
|
Cost of Revenue
|
-840.2m
USD
|
Gross Profit
|
1.9B
USD
|
Operating Expenses
|
-2.1B
USD
|
Operating Income
|
-179.2m
USD
|
Other Expenses
|
-849.6m
USD
|
Net Income
|
-1B
USD
|
EXAS Profitability Score
Profitability Due Diligence
Exact Sciences Corp's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Score
Exact Sciences Corp's profitability score is 31/100. The higher the profitability score, the more profitable the company is.
EXAS Solvency Score
Solvency Due Diligence
Exact Sciences Corp's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Score
Exact Sciences Corp's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EXAS Price Targets Summary
Exact Sciences Corp
According to Wall Street analysts, the average 1-year price target for
EXAS
is 68.72 USD
with a low forecast of 52.52 USD and a high forecast of 89.25 USD.
Dividends
Current shareholder yield for EXAS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
EXAS
stock under the Base Case scenario is
46.12
USD.
Compared to the current market price of 47.16 USD,
Exact Sciences Corp
is
Overvalued by 2%.