Expand Energy Corp
NASDAQ:EXE

Watchlist Manager
Expand Energy Corp Logo
Expand Energy Corp
NASDAQ:EXE
Watchlist
Price: 119.08 USD -2.82% Market Closed
Market Cap: 28.3B USD

Intrinsic Value

The intrinsic value of one EXE stock under the Base Case scenario is 100.17 USD. Compared to the current market price of 119.08 USD, Expand Energy Corp is Overvalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EXE Intrinsic Value
100.17 USD
Overvaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Expand Energy Corp

Valuation History Unavailable

Historical valuation for EXE cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare EXE to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about EXE?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Expand Energy Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Expand Energy Corp

Current Assets 2.1B
Cash & Short-Term Investments 349m
Receivables 1.4B
Other Current Assets 403m
Non-Current Assets 25.8B
PP&E 24.3B
Other Non-Current Assets 1.6B
Efficiency

Free Cash Flow Analysis
Expand Energy Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Expand Energy Corp

Revenue
5.3B USD
Cost of Revenue
-1.9B USD
Gross Profit
3.4B USD
Operating Expenses
-4.5B USD
Operating Income
-1.1B USD
Other Expenses
122m USD
Net Income
-989m USD
Fundamental Scores

EXE Profitability Score
Profitability Due Diligence

Expand Energy Corp's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Year Average ROE
Exceptional Revenue Growth Forecast
Positive Free Cash Flow
61/100
Profitability
Score

Expand Energy Corp's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

EXE Solvency Score
Solvency Due Diligence

Expand Energy Corp's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
34/100
Solvency
Score

Expand Energy Corp's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EXE Price Targets Summary
Expand Energy Corp

Wall Street analysts forecast EXE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EXE is 131.97 USD with a low forecast of 106.05 USD and a high forecast of 178.5 USD.

Lowest
Price Target
106.05 USD
11% Downside
Average
Price Target
131.97 USD
11% Upside
Highest
Price Target
178.5 USD
50% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EXE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

EXE Insider Trading
Buy and sell transactions by insiders

EXE News

Other Videos
What is the Intrinsic Value of one EXE stock?

The intrinsic value of one EXE stock under the Base Case scenario is 100.17 USD.

Is EXE stock undervalued or overvalued?

Compared to the current market price of 119.08 USD, Expand Energy Corp is Overvalued by 16%.

Back to Top