EZGO Technologies Ltd
NASDAQ:EZGO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
E
|
EZGO Technologies Ltd
NASDAQ:EZGO
|
CN |
Income Statement
Earnings Waterfall
EZGO Technologies Ltd
Income Statement
EZGO Technologies Ltd
| Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
15
N/A
|
19
+24%
|
23
+24%
|
20
-15%
|
17
-12%
|
17
-5%
|
16
-4%
|
18
+10%
|
18
+4%
|
18
-1%
|
20
+14%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(14)
|
(8)
|
(23)
|
(20)
|
(17)
|
(16)
|
(15)
|
(16)
|
(17)
|
(16)
|
(19)
|
|
| Gross Profit |
2
N/A
|
1
-51%
|
0
-50%
|
(0)
N/A
|
0
N/A
|
0
-46%
|
1
+857%
|
2
+37%
|
2
+8%
|
2
+4%
|
1
-24%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(4)
|
(6)
|
(7)
|
(7)
|
(6)
|
(6)
|
(4)
|
(3)
|
(3)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(4)
|
(6)
|
(7)
|
(7)
|
(5)
|
(5)
|
(3)
|
(2)
|
(2)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Operating Income |
0
N/A
|
9
+12 492%
|
(4)
N/A
|
(6)
-52%
|
(6)
-10%
|
(7)
-1%
|
(5)
+27%
|
(4)
+15%
|
(2)
+43%
|
(2)
+32%
|
(2)
-22%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(3)
|
(2)
|
(1)
|
(4)
|
(3)
|
(7)
|
|
| Total Other Income |
0
|
1
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
|
| Pre-Tax Income |
0
N/A
|
10
+2 053%
|
(4)
N/A
|
(6)
-47%
|
(7)
-23%
|
(10)
-44%
|
(7)
+26%
|
(5)
+26%
|
(7)
-21%
|
(4)
+34%
|
(8)
-92%
|
|
| Net Income | ||||||||||||
| Tax Provision |
(0)
|
(0)
|
0
|
(0)
|
(1)
|
0
|
0
|
0
|
1
|
1
|
(1)
|
|
| Income from Continuing Operations |
0
|
9
|
(3)
|
(6)
|
(7)
|
(10)
|
(7)
|
(5)
|
(6)
|
(4)
|
(9)
|
|
| Income to Minority Interest |
(0)
|
(0)
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
0
N/A
|
9
+6 018%
|
(3)
N/A
|
(5)
-67%
|
(6)
-30%
|
(9)
-38%
|
(7)
+24%
|
(6)
+11%
|
(7)
-21%
|
(4)
+40%
|
(9)
-99%
|
|
| EPS (Diluted) |
18.84
N/A
|
1 020.88
+5 319%
|
-277.37
N/A
|
-364.19
-31%
|
-473.2
-30%
|
-303.78
+36%
|
-147.84
+51%
|
-59.17
+60%
|
-69.87
-18%
|
-22.01
+68%
|
-38.4
-74%
|
|