First Time Loading...

EZCORP Inc
NASDAQ:EZPW

Watchlist Manager
EZCORP Inc Logo
EZCORP Inc
NASDAQ:EZPW
Watchlist
Price: 11.16 USD -0.36%
Updated: Apr 23, 2024

Intrinsic Value

EZCORP, Inc. provides pawn loans in the United States and Latin America. [ Read More ]

The intrinsic value of one EZPW stock under the Base Case scenario is 20.53 USD. Compared to the current market price of 11.16 USD, EZCORP Inc is Undervalued by 46%.

Key Points:
EZPW Intrinsic Value
Base Case
20.53 USD
Undervaluation 46%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
EZCORP Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling EZPW stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
EZCORP Inc

Provide an overview of the primary business activities
of EZCORP Inc.

What unique competitive advantages
does EZCORP Inc hold over its rivals?

What risks and challenges
does EZCORP Inc face in the near future?

Has there been any significant insider trading activity
in EZCORP Inc recently?

Summarize the latest earnings call
of EZCORP Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for EZCORP Inc.

Provide P/S
for EZCORP Inc.

Provide P/E
for EZCORP Inc.

Provide P/OCF
for EZCORP Inc.

Provide P/FCFE
for EZCORP Inc.

Provide P/B
for EZCORP Inc.

Provide EV/S
for EZCORP Inc.

Provide EV/GP
for EZCORP Inc.

Provide EV/EBITDA
for EZCORP Inc.

Provide EV/EBIT
for EZCORP Inc.

Provide EV/OCF
for EZCORP Inc.

Provide EV/FCFF
for EZCORP Inc.

Provide EV/IC
for EZCORP Inc.

Show me price targets
for EZCORP Inc made by professional analysts.

What are the Revenue projections
for EZCORP Inc?

How accurate were the past Revenue estimates
for EZCORP Inc?

What are the Net Income projections
for EZCORP Inc?

How accurate were the past Net Income estimates
for EZCORP Inc?

What are the EPS projections
for EZCORP Inc?

How accurate were the past EPS estimates
for EZCORP Inc?

What are the EBIT projections
for EZCORP Inc?

How accurate were the past EBIT estimates
for EZCORP Inc?

Compare the revenue forecasts
for EZCORP Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of EZCORP Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of EZCORP Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of EZCORP Inc compared to its peers.

Compare the P/E ratios
of EZCORP Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing EZCORP Inc with its peers.

Analyze the financial leverage
of EZCORP Inc compared to its main competitors.

Show all profitability ratios
for EZCORP Inc.

Provide ROE
for EZCORP Inc.

Provide ROA
for EZCORP Inc.

Provide ROIC
for EZCORP Inc.

Provide ROCE
for EZCORP Inc.

Provide Gross Margin
for EZCORP Inc.

Provide Operating Margin
for EZCORP Inc.

Provide Net Margin
for EZCORP Inc.

Provide FCF Margin
for EZCORP Inc.

Show all solvency ratios
for EZCORP Inc.

Provide D/E Ratio
for EZCORP Inc.

Provide D/A Ratio
for EZCORP Inc.

Provide Interest Coverage Ratio
for EZCORP Inc.

Provide Altman Z-Score Ratio
for EZCORP Inc.

Provide Quick Ratio
for EZCORP Inc.

Provide Current Ratio
for EZCORP Inc.

Provide Cash Ratio
for EZCORP Inc.

What is the historical Revenue growth
over the last 5 years for EZCORP Inc?

What is the historical Net Income growth
over the last 5 years for EZCORP Inc?

What is the current Free Cash Flow
of EZCORP Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for EZCORP Inc.

Financials

Balance Sheet Decomposition
EZCORP Inc

Current Assets 719.2m
Cash & Short-Term Investments 218.5m
Receivables 320.4m
Other Current Assets 180.3m
Non-Current Assets 762m
Long-Term Investments 61.3m
PP&E 300.1m
Intangibles 360.8m
Other Non-Current Assets 39.8m
Current Liabilities 180m
Accounts Payable 18.2m
Accrued Liabilities 95.5m
Other Current Liabilities 66.3m
Non-Current Liabilities 526.3m
Long-Term Debt 327.9m
Other Non-Current Liabilities 198.4m
Efficiency

Earnings Waterfall
EZCORP Inc

Revenue
1.1B USD
Cost of Revenue
-454.7m USD
Gross Profit
630m USD
Operating Expenses
-527.3m USD
Operating Income
102.7m USD
Other Expenses
-52.5m USD
Net Income
50.2m USD

Free Cash Flow Analysis
EZCORP Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

EZPW Profitability Score
Profitability Due Diligence

EZCORP Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
ROE is Increasing
Positive Free Cash Flow
52/100
Profitability
Score

EZCORP Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

EZPW Solvency Score
Solvency Due Diligence

EZCORP Inc's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Positive Net Debt
62/100
Solvency
Score

EZCORP Inc's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EZPW Price Targets Summary
EZCORP Inc

Wall Street analysts forecast EZPW stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EZPW is 16.32 USD with a low forecast of 14.14 USD and a high forecast of 18.9 USD.

Lowest
Price Target
14.14 USD
27% Upside
Average
Price Target
16.32 USD
46% Upside
Highest
Price Target
18.9 USD
69% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

EZPW Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

EZPW Price
EZCORP Inc

1M 1M
+4%
6M 6M
+41%
1Y 1Y
+28%
3Y 3Y
+121%
5Y 5Y
+6%
10Y 10Y
+1%
Annual Price Range
11.16
52w Low
7.7
52w High
11.33
Price Metrics
Average Annual Return 0.34%
Standard Deviation of Annual Returns 40.99%
Max Drawdown -69%
Shares Statistics
Market Capitalization 616.5m USD
Shares Outstanding 55 150 000
Percentage of Shares Shorted 16.39%

EZPW Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

EZCORP Inc Logo
EZCORP Inc

Country

United States of America

Industry

Financial Services

Market Cap

616.5m USD

Dividend Yield

0%

Description

EZCORP, Inc. provides pawn loans in the United States and Latin America. The company is headquartered in Rollingwood, Texas and currently employs 6,500 full-time employees. Pawn loans are non-recourse loans collateralized by tangible property. The firm also sells merchandise, primarily collateral forfeited from pawn lending operations and pre-owned merchandise purchased from customers. The firm operates through three segments: U.S. Pawn, Latin America Pawn and Other International. U.S. Pawn includes its EZPAWN, Value Pawn & Jewelry and other branded pawn operations in the United States. Latin America Pawn includes its Empeno Facil and other branded pawn operations in Mexico, as well as its GuatePrenda and MaxiEfectivo pawn operations in Guatemala, El Salvador, Honduras and Peru. Other International includes the consumer finance activities in Canada.

Contact

TEXAS
Rollingwood
2500 Bee Cave Road, Building 1, Suite 200
+15123143444.0
https://www.ezcorp.com/

IPO

1991-08-27

Employees

6 500

Officers

Executive Chairman
Mr. Phillip Ean Cohen B.Com., M.B.A.
CEO, Director & Chief Strategy, M&A and Funding Officer
Mr. Lachlan P. Given BBus
Chief Financial Officer
Mr. Timothy K. Jugmans
COO & President of Global Pawn
Mr. John Blair Powell Jr.
Chief Human Resources Officer
Ms. Lisa VanRoekel
Chief Accounting Officer
Mr. Robert J. Hicks
Show More
Chief Information Officer
Mr. Keith Robertson
Chief Legal Officer & Secretary
Ms. Ellen H. Bryant
Chief Revenue Officer
Ms. Nicole Swies
Chief Audit & Loss Prevention Executive
Mr. Sunil Sajnani CPA
Show Less

See Also

Discover More
What is the Intrinsic Value of one EZPW stock?

The intrinsic value of one EZPW stock under the Base Case scenario is 20.53 USD.

Is EZPW stock undervalued or overvalued?

Compared to the current market price of 11.16 USD, EZCORP Inc is Undervalued by 46%.