First Advantage Corp
NASDAQ:FA
Intrinsic Value
The intrinsic value of one FA stock under the Base Case scenario is 21.97 USD. Compared to the current market price of 17.66 USD, First Advantage Corp is Undervalued by 20%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
First Advantage Corp
Fundamental Analysis

Revenue & Expenses Breakdown
First Advantage Corp
Balance Sheet Decomposition
First Advantage Corp
Current Assets | 476m |
Cash & Short-Term Investments | 168.7m |
Receivables | 275.5m |
Other Current Assets | 31.8m |
Non-Current Assets | 3.4B |
PP&E | 321.2m |
Intangibles | 3.1B |
Other Non-Current Assets | 13.2m |
Free Cash Flow Analysis
First Advantage Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
First Advantage Corp
Revenue
|
860.2m
USD
|
Cost of Revenue
|
-448.9m
USD
|
Gross Profit
|
411.3m
USD
|
Operating Expenses
|
-473.7m
USD
|
Operating Income
|
-62.4m
USD
|
Other Expenses
|
-47.9m
USD
|
Net Income
|
-110.3m
USD
|
FA Profitability Score
Profitability Due Diligence
First Advantage Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
First Advantage Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
FA Solvency Score
Solvency Due Diligence
First Advantage Corp's solvency score is 28/100. The higher the solvency score, the more solvent the company is.
Score
First Advantage Corp's solvency score is 28/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FA Price Targets Summary
First Advantage Corp
According to Wall Street analysts, the average 1-year price target for FA is 17 USD with a low forecast of 13.13 USD and a high forecast of 21 USD.
Dividends
Current shareholder yield for FA is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one FA stock under the Base Case scenario is 21.97 USD.
Compared to the current market price of 17.66 USD, First Advantage Corp is Undervalued by 20%.