Diamondback Energy Inc
NASDAQ:FANG

Watchlist Manager
Diamondback Energy Inc Logo
Diamondback Energy Inc
NASDAQ:FANG
Watchlist
Price: 160.96 USD 0.91%
Market Cap: 46.1B USD

Intrinsic Value

The intrinsic value of one FANG stock under the Base Case scenario is 185.46 USD. Compared to the current market price of 160.96 USD, Diamondback Energy Inc is Undervalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FANG Intrinsic Value
185.46 USD
Undervaluation 13%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Diamondback Energy Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about FANG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is FANG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Diamondback Energy Inc.

Explain Valuation
Compare FANG to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Diamondback’s concentrated presence in the Permian Basin makes it particularly susceptible to local drilling constraints and regional price differentials; if takeaway capacity tightens or well productivity diminishes, its margins could be significantly pressured.

Persistently elevated service costs and supply chain disruptions could erode Diamondback’s low-cost operating advantage, forcing higher capital expenditures to maintain production and denting free cash flow generation.

Stricter environmental regulations, including potential curbs on flaring and higher methane emissions standards in the Permian, may increase compliance costs and reduce Diamondback’s long-term production growth potential.

Bull Theses

Diamondback has established itself as one of the lowest-cost producers in the Permian Basin, enabling it to generate robust margins and strong free cash flow—even in weaker commodity price environments—which supports shareholder returns.

The company’s disciplined approach to capital allocation, including strategic acquisitions and a history of paying down debt, strengthens its balance sheet and positions it well for market volatility.

Deep drilling inventory in high-quality acreage provides Diamondback with significant long-term growth runway, allowing the firm to sustain production growth without compromising returns on invested capital.

Show More Less
How do you feel about FANG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Diamondback Energy Inc

Current Assets 2.6B
Cash & Short-Term Investments 159m
Receivables 1.6B
Other Current Assets 797m
Non-Current Assets 73.6B
Long-Term Investments 362m
PP&E 72.5B
Other Non-Current Assets 737m
Current Liabilities 4.1B
Accounts Payable 426m
Accrued Liabilities 1.8B
Other Current Liabilities 1.9B
Non-Current Liabilities 33B
Long-Term Debt 15.8B
Other Non-Current Liabilities 17.1B
Efficiency

Free Cash Flow Analysis
Diamondback Energy Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Diamondback Energy Inc

Revenue
15.4B USD
Cost of Revenue
-4.5B USD
Gross Profit
10.8B USD
Operating Expenses
-5.2B USD
Operating Income
5.6B USD
Other Expenses
-1.4B USD
Net Income
4.2B USD
Fundamental Scores

FANG Profitability Score
Profitability Due Diligence

Diamondback Energy Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Strong 3Y Average Operating Margin
Exceptional Operating Margin
Exceptional Gross Margin
Positive 3Y Average ROE
53/100
Profitability
Score

Diamondback Energy Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

FANG Solvency Score
Solvency Due Diligence

Diamondback Energy Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
50/100
Solvency
Score

Diamondback Energy Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FANG Price Targets Summary
Diamondback Energy Inc

Wall Street analysts forecast FANG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FANG is 184.98 USD with a low forecast of 144.43 USD and a high forecast of 233.1 USD.

Lowest
Price Target
144.43 USD
10% Downside
Average
Price Target
184.98 USD
15% Upside
Highest
Price Target
233.1 USD
45% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FANG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

FANG Insider Trading
Buy and sell transactions by insiders

FANG News

Other Videos
What is the Intrinsic Value of one FANG stock?

The intrinsic value of one FANG stock under the Base Case scenario is 185.46 USD.

Is FANG stock undervalued or overvalued?

Compared to the current market price of 160.96 USD, Diamondback Energy Inc is Undervalued by 13%.

Back to Top