FARO Technologies Inc
NASDAQ:FARO
Balance Sheet
Balance Sheet Decomposition
FARO Technologies Inc
FARO Technologies Inc
Balance Sheet
FARO Technologies Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
7
|
4
|
17
|
16
|
9
|
16
|
26
|
24
|
35
|
51
|
65
|
93
|
125
|
109
|
107
|
106
|
141
|
109
|
134
|
186
|
122
|
38
|
77
|
89
|
|
| Cash Equivalents |
7
|
4
|
17
|
16
|
9
|
16
|
26
|
24
|
35
|
51
|
65
|
93
|
125
|
109
|
107
|
106
|
141
|
109
|
134
|
186
|
122
|
38
|
77
|
89
|
|
| Short-Term Investments |
5
|
1
|
16
|
23
|
17
|
16
|
77
|
82
|
65
|
65
|
65
|
65
|
65
|
65
|
43
|
43
|
11
|
25
|
25
|
0
|
0
|
0
|
19
|
10
|
|
| Total Receivables |
10
|
14
|
16
|
23
|
29
|
43
|
55
|
50
|
43
|
52
|
58
|
63
|
66
|
84
|
70
|
61
|
72
|
89
|
76
|
65
|
79
|
90
|
92
|
87
|
|
| Accounts Receivables |
9
|
14
|
16
|
23
|
29
|
43
|
55
|
50
|
43
|
52
|
58
|
63
|
66
|
84
|
70
|
61
|
72
|
89
|
76
|
65
|
79
|
90
|
92
|
87
|
|
| Other Receivables |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
6
|
9
|
12
|
16
|
29
|
23
|
29
|
33
|
27
|
28
|
50
|
49
|
49
|
43
|
46
|
52
|
54
|
65
|
59
|
47
|
53
|
50
|
35
|
32
|
|
| Other Current Assets |
2
|
1
|
2
|
3
|
4
|
5
|
11
|
14
|
11
|
13
|
15
|
18
|
19
|
22
|
26
|
16
|
16
|
29
|
29
|
26
|
20
|
41
|
39
|
30
|
|
| Total Current Assets |
29
|
30
|
64
|
81
|
87
|
103
|
198
|
202
|
180
|
208
|
252
|
288
|
324
|
323
|
292
|
279
|
294
|
317
|
322
|
324
|
274
|
219
|
262
|
248
|
|
| PP&E Net |
2
|
2
|
3
|
4
|
6
|
7
|
8
|
14
|
14
|
15
|
16
|
15
|
17
|
29
|
36
|
32
|
32
|
30
|
45
|
49
|
45
|
39
|
33
|
35
|
|
| PP&E Gross |
2
|
2
|
3
|
4
|
6
|
7
|
8
|
14
|
14
|
15
|
16
|
15
|
17
|
29
|
36
|
32
|
32
|
30
|
45
|
49
|
45
|
39
|
33
|
35
|
|
| Accumulated Depreciation |
4
|
5
|
6
|
4
|
6
|
9
|
14
|
17
|
21
|
25
|
29
|
34
|
39
|
42
|
43
|
50
|
62
|
73
|
85
|
97
|
94
|
99
|
105
|
106
|
|
| Intangible Assets |
0
|
2
|
3
|
4
|
6
|
6
|
6
|
9
|
8
|
7
|
7
|
7
|
8
|
9
|
16
|
22
|
23
|
33
|
15
|
13
|
26
|
49
|
48
|
44
|
|
| Goodwill |
2
|
10
|
8
|
8
|
15
|
17
|
19
|
19
|
20
|
19
|
19
|
19
|
19
|
19
|
26
|
47
|
53
|
67
|
50
|
58
|
82
|
107
|
110
|
107
|
|
| Note Receivable |
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
4
|
8
|
8
|
11
|
13
|
16
|
14
|
16
|
20
|
22
|
24
|
45
|
39
|
44
|
57
|
59
|
55
|
82
|
54
|
59
|
52
|
49
|
|
| Other Assets |
2
|
10
|
8
|
8
|
15
|
17
|
19
|
19
|
20
|
19
|
19
|
19
|
19
|
19
|
26
|
47
|
53
|
67
|
50
|
58
|
82
|
107
|
110
|
107
|
|
| Total Assets |
40
N/A
|
45
+14%
|
82
+81%
|
105
+28%
|
123
+17%
|
144
+18%
|
244
+69%
|
259
+6%
|
236
-9%
|
266
+13%
|
313
+18%
|
351
+12%
|
392
+12%
|
426
+9%
|
409
-4%
|
424
+4%
|
459
+8%
|
506
+10%
|
487
-4%
|
526
+8%
|
480
-9%
|
473
-1%
|
505
+7%
|
483
-4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
3
|
5
|
5
|
5
|
12
|
11
|
13
|
11
|
9
|
12
|
13
|
10
|
15
|
15
|
11
|
11
|
12
|
20
|
14
|
14
|
14
|
27
|
27
|
27
|
|
| Accrued Liabilities |
3
|
3
|
5
|
7
|
6
|
10
|
18
|
14
|
8
|
15
|
18
|
18
|
20
|
26
|
23
|
25
|
27
|
36
|
44
|
48
|
34
|
29
|
35
|
32
|
|
| Short-Term Debt |
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
1
|
2
|
3
|
3
|
5
|
7
|
11
|
14
|
15
|
18
|
22
|
27
|
26
|
26
|
29
|
31
|
37
|
41
|
48
|
45
|
51
|
50
|
51
|
53
|
|
| Total Current Liabilities |
7
|
12
|
13
|
15
|
23
|
29
|
42
|
39
|
32
|
46
|
54
|
56
|
61
|
67
|
63
|
67
|
76
|
98
|
106
|
108
|
99
|
106
|
113
|
113
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
73
|
70
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
12
|
13
|
15
|
|
| Other Liabilities |
0
|
0
|
0
|
1
|
1
|
3
|
6
|
7
|
6
|
7
|
10
|
11
|
13
|
14
|
18
|
16
|
30
|
31
|
48
|
56
|
53
|
44
|
37
|
35
|
|
| Total Liabilities |
7
N/A
|
12
+62%
|
13
+10%
|
16
+22%
|
24
+50%
|
33
+39%
|
49
+48%
|
47
-4%
|
39
-17%
|
54
+37%
|
65
+21%
|
68
+5%
|
76
+11%
|
82
+8%
|
82
0%
|
84
+3%
|
107
+27%
|
130
+22%
|
155
+20%
|
165
+7%
|
153
-7%
|
162
+6%
|
236
+45%
|
233
-1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
12
|
14
|
6
|
9
|
17
|
26
|
44
|
58
|
47
|
58
|
81
|
104
|
126
|
160
|
172
|
183
|
169
|
175
|
113
|
114
|
74
|
47
|
10
|
19
|
|
| Additional Paid In Capital |
48
|
50
|
75
|
78
|
84
|
85
|
147
|
149
|
152
|
156
|
170
|
181
|
192
|
200
|
207
|
213
|
223
|
251
|
268
|
288
|
301
|
328
|
346
|
358
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
9
|
9
|
9
|
9
|
32
|
32
|
32
|
32
|
31
|
31
|
31
|
31
|
31
|
41
|
|
| Other Equity |
3
|
2
|
0
|
2
|
2
|
1
|
5
|
6
|
6
|
7
|
6
|
6
|
7
|
7
|
20
|
25
|
8
|
19
|
17
|
10
|
17
|
33
|
37
|
49
|
|
| Total Equity |
32
N/A
|
33
+3%
|
69
+106%
|
89
+29%
|
99
+11%
|
111
+12%
|
195
+75%
|
212
+9%
|
197
-7%
|
213
+8%
|
248
+17%
|
283
+14%
|
316
+12%
|
344
+9%
|
328
-5%
|
340
+4%
|
352
+4%
|
377
+7%
|
332
-12%
|
360
+9%
|
327
-9%
|
311
-5%
|
269
-14%
|
250
-7%
|
|
| Total Liabilities & Equity |
40
N/A
|
45
+14%
|
82
+81%
|
105
+28%
|
123
+17%
|
144
+18%
|
244
+69%
|
259
+6%
|
236
-9%
|
266
+13%
|
313
+18%
|
351
+12%
|
392
+12%
|
426
+9%
|
409
-4%
|
424
+4%
|
459
+8%
|
506
+10%
|
487
-4%
|
526
+8%
|
480
-9%
|
473
-1%
|
505
+7%
|
483
-4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
11
|
12
|
14
|
14
|
14
|
15
|
17
|
17
|
16
|
16
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
18
|
18
|
18
|
19
|
19
|
19
|
|