Fastenal Co
NASDAQ:FAST
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
35.2184
50.39
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Fastenal Co
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
67
|
70
|
72
|
76
|
77
|
77
|
81
|
84
|
93
|
106
|
118
|
131
|
140
|
150
|
161
|
167
|
178
|
185
|
193
|
199
|
205
|
214
|
222
|
233
|
247
|
263
|
273
|
280
|
260
|
228
|
202
|
184
|
192
|
217
|
245
|
265
|
289
|
314
|
336
|
358
|
379
|
397
|
409
|
421
|
429
|
438
|
448
|
449
|
452
|
461
|
475
|
494
|
510
|
520
|
523
|
516
|
515
|
506
|
497
|
499
|
507
|
525
|
541
|
579
|
619
|
681
|
736
|
752
|
772
|
765
|
781
|
791
|
799
|
834
|
842
|
859
|
867
|
868
|
890
|
925
|
984
|
1 031
|
1 073
|
1 087
|
1 112
|
1 123
|
1 134
|
1 155
|
1 158
|
1 152
|
1 155
|
1 151
|
1 152
|
1 189
|
1 227
|
1 258
|
|
| Depreciation & Amortization |
16
|
16
|
17
|
17
|
18
|
19
|
20
|
21
|
21
|
22
|
23
|
24
|
25
|
26
|
28
|
29
|
30
|
31
|
32
|
34
|
35
|
36
|
37
|
37
|
38
|
38
|
39
|
39
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
41
|
41
|
42
|
43
|
45
|
47
|
49
|
51
|
54
|
57
|
59
|
62
|
64
|
66
|
69
|
71
|
73
|
75
|
77
|
80
|
87
|
90
|
95
|
101
|
104
|
111
|
118
|
124
|
127
|
130
|
132
|
135
|
138
|
141
|
144
|
147
|
149
|
151
|
155
|
158
|
162
|
166
|
167
|
169
|
171
|
173
|
174
|
176
|
177
|
177
|
178
|
179
|
177
|
176
|
175
|
174
|
175
|
177
|
179
|
179
|
179
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(4)
|
(5)
|
(5)
|
(5)
|
(1)
|
0
|
(2)
|
(3)
|
(2)
|
0
|
(5)
|
(4)
|
6
|
6
|
7
|
7
|
2
|
2
|
4
|
5
|
16
|
18
|
20
|
19
|
15
|
14
|
11
|
11
|
8
|
8
|
9
|
9
|
2
|
2
|
3
|
3
|
8
|
10
|
8
|
8
|
26
|
24
|
24
|
25
|
(30)
|
(18)
|
(11)
|
(8)
|
34
|
22
|
17
|
12
|
15
|
15
|
14
|
16
|
3
|
3
|
3
|
2
|
(14)
|
(13)
|
(14)
|
(12)
|
(5)
|
(6)
|
(5)
|
(14)
|
(11)
|
(10)
|
(10)
|
(4)
|
(4)
|
(4)
|
(4)
|
(13)
|
(2)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
7
|
7
|
7
|
7
|
6
|
5
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
8
|
8
|
8
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
|
| Other Non-Cash Items |
6
|
6
|
6
|
3
|
3
|
3
|
3
|
8
|
9
|
9
|
9
|
12
|
12
|
12
|
11
|
6
|
5
|
5
|
5
|
4
|
5
|
5
|
7
|
7
|
8
|
9
|
10
|
11
|
12
|
13
|
14
|
14
|
13
|
12
|
12
|
13
|
13
|
14
|
13
|
13
|
14
|
6
|
5
|
4
|
3
|
10
|
10
|
11
|
13
|
13
|
14
|
15
|
16
|
15
|
14
|
13
|
9
|
9
|
10
|
12
|
12
|
13
|
12
|
12
|
13
|
12
|
12
|
13
|
13
|
13
|
13
|
10
|
10
|
12
|
11
|
12
|
10
|
7
|
7
|
7
|
11
|
11
|
8
|
7
|
2
|
4
|
6
|
5
|
6
|
4
|
4
|
6
|
9
|
8
|
10
|
10
|
|
| Cash Taxes Paid |
41
|
37
|
51
|
47
|
47
|
42
|
42
|
50
|
50
|
62
|
70
|
74
|
77
|
93
|
101
|
107
|
105
|
126
|
126
|
123
|
123
|
125
|
132
|
144
|
150
|
171
|
172
|
174
|
169
|
135
|
121
|
118
|
116
|
122
|
142
|
147
|
152
|
177
|
187
|
206
|
221
|
230
|
244
|
268
|
253
|
275
|
277
|
271
|
258
|
249
|
254
|
258
|
280
|
321
|
331
|
327
|
299
|
275
|
260
|
248
|
263
|
275
|
291
|
304
|
312
|
264
|
238
|
215
|
217
|
241
|
240
|
243
|
241
|
142
|
262
|
260
|
262
|
372
|
269
|
294
|
297
|
337
|
341
|
354
|
436
|
372
|
385
|
383
|
302
|
371
|
364
|
357
|
363
|
360
|
362
|
399
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
3
|
4
|
5
|
5
|
6
|
6
|
7
|
8
|
9
|
10
|
11
|
12
|
13
|
14
|
15
|
15
|
14
|
12
|
10
|
9
|
8
|
9
|
9
|
10
|
10
|
10
|
10
|
12
|
13
|
16
|
17
|
14
|
12
|
10
|
8
|
8
|
8
|
7
|
8
|
8
|
7
|
|
| Change in Working Capital |
(5)
|
(16)
|
(50)
|
(79)
|
(93)
|
(77)
|
(53)
|
(26)
|
(17)
|
(49)
|
(85)
|
(108)
|
(99)
|
(111)
|
(104)
|
(77)
|
(73)
|
(91)
|
(101)
|
(135)
|
(121)
|
(105)
|
(84)
|
(48)
|
(61)
|
(73)
|
(77)
|
(68)
|
(43)
|
37
|
87
|
61
|
41
|
(19)
|
(85)
|
(80)
|
(109)
|
(151)
|
(128)
|
(163)
|
(130)
|
(114)
|
(122)
|
(98)
|
(78)
|
(98)
|
(109)
|
(116)
|
(139)
|
(127)
|
(135)
|
(85)
|
(66)
|
(77)
|
(51)
|
(74)
|
(91)
|
(79)
|
(83)
|
(121)
|
(91)
|
(120)
|
(114)
|
(103)
|
(209)
|
(210)
|
(248)
|
(262)
|
(229)
|
(243)
|
(184)
|
(122)
|
(96)
|
(12)
|
6
|
66
|
90
|
12
|
(133)
|
(319)
|
(429)
|
(498)
|
(449)
|
(324)
|
(186)
|
(50)
|
75
|
106
|
51
|
15
|
(85)
|
(154)
|
(233)
|
(252)
|
(192)
|
(150)
|
|
| Cash from Operating Activities |
86
N/A
|
78
-9%
|
47
-40%
|
18
-63%
|
5
-69%
|
22
+309%
|
51
+130%
|
91
+76%
|
110
+21%
|
91
-17%
|
67
-26%
|
57
-15%
|
76
+33%
|
75
-1%
|
94
+26%
|
122
+29%
|
138
+13%
|
129
-7%
|
128
-1%
|
98
-23%
|
119
+21%
|
145
+22%
|
177
+22%
|
228
+29%
|
230
+1%
|
235
+2%
|
241
+3%
|
260
+8%
|
267
+3%
|
313
+17%
|
339
+9%
|
306
-10%
|
292
-5%
|
258
-11%
|
219
-15%
|
240
+10%
|
236
-2%
|
222
-6%
|
268
+21%
|
268
+0%
|
326
+22%
|
358
+10%
|
363
+2%
|
396
+9%
|
424
+7%
|
420
-1%
|
422
+1%
|
416
-2%
|
399
-4%
|
425
+7%
|
434
+2%
|
499
+15%
|
536
+7%
|
538
+0%
|
568
+6%
|
550
-3%
|
533
-3%
|
539
+1%
|
532
-1%
|
520
-2%
|
564
+8%
|
560
-1%
|
589
+5%
|
585
-1%
|
535
-9%
|
604
+13%
|
626
+4%
|
674
+8%
|
719
+7%
|
696
-3%
|
768
+10%
|
843
+10%
|
879
+4%
|
1 002
+14%
|
1 033
+3%
|
1 102
+7%
|
1 136
+3%
|
1 056
-7%
|
935
-12%
|
770
-18%
|
725
-6%
|
705
-3%
|
796
+13%
|
941
+18%
|
1 100
+17%
|
1 250
+14%
|
1 381
+10%
|
1 433
+4%
|
1 380
-4%
|
1 336
-3%
|
1 245
-7%
|
1 173
-6%
|
1 100
-6%
|
1 121
+2%
|
1 211
+8%
|
1 296
+7%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(42)
|
(43)
|
(38)
|
(43)
|
(53)
|
(51)
|
(47)
|
(50)
|
(45)
|
(49)
|
(54)
|
(53)
|
(55)
|
(58)
|
(57)
|
(66)
|
(75)
|
(78)
|
(89)
|
(78)
|
(69)
|
(62)
|
(49)
|
(56)
|
(76)
|
(82)
|
(98)
|
(95)
|
(82)
|
(77)
|
(56)
|
(53)
|
(42)
|
(52)
|
(55)
|
(74)
|
(87)
|
(98)
|
(123)
|
(120)
|
(127)
|
(115)
|
(116)
|
(138)
|
(166)
|
(180)
|
(196)
|
(207)
|
(184)
|
(212)
|
(205)
|
(189)
|
(201)
|
(180)
|
(165)
|
(155)
|
(141)
|
(156)
|
(198)
|
(190)
|
(181)
|
(158)
|
(110)
|
(120)
|
(130)
|
(123)
|
(134)
|
(176)
|
(199)
|
(239)
|
(264)
|
(246)
|
(241)
|
(213)
|
(186)
|
(168)
|
(152)
|
(145)
|
(159)
|
(157)
|
(159)
|
(172)
|
(173)
|
(174)
|
(172)
|
(180)
|
(179)
|
(173)
|
(190)
|
(190)
|
(203)
|
(227)
|
(231)
|
(245)
|
(246)
|
(245)
|
|
| Other Items |
(28)
|
(31)
|
(36)
|
(4)
|
23
|
23
|
30
|
11
|
(8)
|
(14)
|
(1)
|
9
|
34
|
41
|
34
|
32
|
12
|
11
|
4
|
3
|
6
|
13
|
14
|
18
|
16
|
8
|
9
|
9
|
10
|
11
|
4
|
(29)
|
(30)
|
(30)
|
(24)
|
(6)
|
(7)
|
(3)
|
(3)
|
8
|
7
|
2
|
1
|
31
|
32
|
33
|
34
|
5
|
5
|
5
|
5
|
1
|
1
|
2
|
3
|
(25)
|
(26)
|
(27)
|
(28)
|
1
|
(53)
|
(54)
|
(59)
|
(59)
|
(3)
|
(0)
|
(6)
|
2
|
2
|
(1)
|
9
|
7
|
(118)
|
(116)
|
(114)
|
(114)
|
12
|
11
|
9
|
8
|
8
|
8
|
10
|
11
|
11
|
9
|
10
|
12
|
11
|
13
|
13
|
12
|
12
|
13
|
15
|
14
|
|
| Cash from Investing Activities |
(70)
N/A
|
(75)
-7%
|
(74)
+1%
|
(47)
+37%
|
(30)
+36%
|
(28)
+7%
|
(18)
+37%
|
(40)
-125%
|
(53)
-34%
|
(63)
-18%
|
(55)
+12%
|
(44)
+21%
|
(21)
+52%
|
(17)
+19%
|
(23)
-34%
|
(34)
-47%
|
(63)
-87%
|
(67)
-6%
|
(85)
-27%
|
(74)
+12%
|
(63)
+15%
|
(49)
+23%
|
(35)
+29%
|
(38)
-7%
|
(60)
-59%
|
(74)
-24%
|
(89)
-20%
|
(87)
+3%
|
(72)
+17%
|
(66)
+8%
|
(53)
+20%
|
(82)
-55%
|
(71)
+13%
|
(82)
-15%
|
(79)
+3%
|
(80)
-1%
|
(93)
-17%
|
(101)
-8%
|
(126)
-25%
|
(112)
+11%
|
(120)
-7%
|
(112)
+6%
|
(115)
-3%
|
(107)
+7%
|
(134)
-25%
|
(147)
-10%
|
(161)
-10%
|
(202)
-25%
|
(179)
+11%
|
(207)
-16%
|
(199)
+4%
|
(189)
+5%
|
(200)
-6%
|
(178)
+11%
|
(163)
+9%
|
(181)
-11%
|
(167)
+7%
|
(183)
-9%
|
(225)
-23%
|
(188)
+17%
|
(234)
-25%
|
(212)
+10%
|
(169)
+20%
|
(179)
-6%
|
(133)
+26%
|
(124)
+7%
|
(140)
-13%
|
(174)
-24%
|
(198)
-14%
|
(240)
-21%
|
(254)
-6%
|
(240)
+6%
|
(359)
-50%
|
(329)
+8%
|
(299)
+9%
|
(282)
+6%
|
(140)
+50%
|
(134)
+4%
|
(150)
-12%
|
(149)
+1%
|
(152)
-2%
|
(164)
-8%
|
(163)
+1%
|
(163)
+0%
|
(161)
+1%
|
(171)
-6%
|
(170)
+1%
|
(161)
+5%
|
(179)
-11%
|
(177)
+1%
|
(190)
-7%
|
(215)
-13%
|
(220)
-3%
|
(232)
-5%
|
(231)
+0%
|
(231)
0%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(19)
|
(19)
|
(19)
|
(19)
|
(6)
|
(10)
|
(5)
|
(8)
|
(25)
|
(32)
|
(87)
|
(84)
|
(70)
|
(76)
|
(26)
|
0
|
(17)
|
(0)
|
(41)
|
0
|
(41)
|
(41)
|
0
|
0
|
5
|
8
|
9
|
27
|
24
|
25
|
30
|
14
|
17
|
6
|
0
|
(10)
|
(11)
|
(19)
|
(45)
|
(118)
|
(285)
|
(290)
|
(274)
|
(233)
|
(67)
|
(44)
|
(30)
|
12
|
(47)
|
(75)
|
(73)
|
(72)
|
(55)
|
(23)
|
(90)
|
(75)
|
(15)
|
(18)
|
59
|
(4)
|
(7)
|
2
|
(11)
|
40
|
28
|
27
|
32
|
29
|
(26)
|
(130)
|
(229)
|
(227)
|
(173)
|
(76)
|
30
|
40
|
36
|
41
|
40
|
35
|
38
|
37
|
24
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
70
|
105
|
90
|
125
|
260
|
210
|
260
|
230
|
85
|
115
|
30
|
0
|
20
|
5
|
35
|
50
|
(10)
|
(45)
|
85
|
65
|
75
|
55
|
(155)
|
(15)
|
(95)
|
(40)
|
60
|
(50)
|
0
|
(40)
|
(15)
|
(40)
|
100
|
190
|
165
|
35
|
(155)
|
(295)
|
(295)
|
(200)
|
(115)
|
(20)
|
(60)
|
0
|
(5)
|
(45)
|
(75)
|
|
| Cash Paid for Dividends |
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(16)
|
(23)
|
(23)
|
(42)
|
(30)
|
(42)
|
(42)
|
(47)
|
(47)
|
(54)
|
(54)
|
(61)
|
(61)
|
(62)
|
(62)
|
(66)
|
(66)
|
(72)
|
(72)
|
(77)
|
(117)
|
(132)
|
(132)
|
(147)
|
(107)
|
(114)
|
(114)
|
(121)
|
(183)
|
(198)
|
(236)
|
(212)
|
(192)
|
(168)
|
(180)
|
(198)
|
(367)
|
(347)
|
(356)
|
(374)
|
(237)
|
(282)
|
(297)
|
(297)
|
(297)
|
(305)
|
(313)
|
(320)
|
(327)
|
(331)
|
(336)
|
(341)
|
(347)
|
(353)
|
(359)
|
(364)
|
(369)
|
(383)
|
(397)
|
(420)
|
(442)
|
(459)
|
(475)
|
(487)
|
(499)
|
(519)
|
(539)
|
(557)
|
(803)
|
(821)
|
(838)
|
(856)
|
(644)
|
(661)
|
(679)
|
(696)
|
(711)
|
(733)
|
(754)
|
(776)
|
(1 017)
|
(1 040)
|
(1 064)
|
(1 087)
|
(893)
|
(917)
|
(946)
|
(975)
|
(1 004)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
9
|
9
|
9
|
10
|
3
|
4
|
4
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(4)
N/A
|
(4)
N/A
|
(4)
N/A
|
(4)
N/A
|
(5)
-20%
|
(5)
N/A
|
(5)
N/A
|
(16)
-250%
|
(23)
-43%
|
(23)
N/A
|
(42)
-83%
|
(30)
+27%
|
(42)
-40%
|
(61)
-44%
|
(66)
-7%
|
(66)
0%
|
(72)
-10%
|
(59)
+18%
|
(68)
-14%
|
(61)
+10%
|
(65)
-8%
|
(82)
-26%
|
(96)
-17%
|
(154)
-59%
|
(156)
-1%
|
(142)
+9%
|
(154)
-8%
|
(143)
+7%
|
(158)
-10%
|
(149)
+6%
|
(147)
+1%
|
(148)
-1%
|
(155)
-5%
|
(155)
N/A
|
(162)
-4%
|
(183)
-13%
|
(198)
-8%
|
(231)
-17%
|
(204)
+12%
|
(182)
+11%
|
(132)
+27%
|
(147)
-11%
|
(164)
-11%
|
(328)
-100%
|
(329)
-1%
|
(335)
-2%
|
(364)
-9%
|
(234)
+36%
|
(289)
-23%
|
(235)
+19%
|
(209)
+11%
|
(250)
-19%
|
(296)
-19%
|
(336)
-14%
|
(398)
-18%
|
(341)
+14%
|
(331)
+3%
|
(316)
+5%
|
(269)
+15%
|
(347)
-29%
|
(341)
+2%
|
(385)
-13%
|
(434)
-13%
|
(407)
+6%
|
(405)
+1%
|
(461)
-14%
|
(488)
-6%
|
(447)
+8%
|
(469)
-5%
|
(415)
+11%
|
(449)
-8%
|
(595)
-32%
|
(538)
+10%
|
(642)
-19%
|
(595)
+7%
|
(754)
-27%
|
(830)
-10%
|
(810)
+2%
|
(869)
-7%
|
(627)
+28%
|
(672)
-7%
|
(605)
+10%
|
(635)
-5%
|
(775)
-22%
|
(924)
-19%
|
(1 082)
-17%
|
(1 148)
-6%
|
(1 282)
-12%
|
(1 200)
+6%
|
(1 142)
+5%
|
(1 066)
+7%
|
(914)
+14%
|
(882)
+3%
|
(913)
-3%
|
(983)
-8%
|
(1 055)
-7%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
(0)
|
(1)
|
(2)
|
(0)
|
2
|
3
|
4
|
2
|
1
|
1
|
1
|
2
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(5)
|
(9)
|
(8)
|
(12)
|
(14)
|
(5)
|
(7)
|
(3)
|
(1)
|
(5)
|
(3)
|
(0)
|
6
|
7
|
2
|
(2)
|
(4)
|
(5)
|
(2)
|
(4)
|
(0)
|
(7)
|
(5)
|
2
|
5
|
8
|
8
|
3
|
(4)
|
(1)
|
(10)
|
(16)
|
(9)
|
(9)
|
(2)
|
3
|
1
|
(4)
|
(4)
|
6
|
(11)
|
(4)
|
6
|
(1)
|
11
|
|
| Net Change in Cash |
12
N/A
|
(0)
N/A
|
(31)
-153 560%
|
(33)
-7%
|
(29)
+12%
|
(10)
+66%
|
30
N/A
|
35
+20%
|
34
-3%
|
6
-83%
|
(29)
N/A
|
(16)
+44%
|
13
N/A
|
(3)
N/A
|
6
N/A
|
23
+279%
|
3
-86%
|
3
+1%
|
(25)
N/A
|
(37)
-50%
|
(10)
+74%
|
15
N/A
|
47
+221%
|
38
-19%
|
16
-58%
|
19
+21%
|
(2)
N/A
|
29
N/A
|
35
+21%
|
97
+181%
|
142
+46%
|
79
-44%
|
69
-13%
|
23
-67%
|
(21)
N/A
|
(21)
+0%
|
(54)
-155%
|
(107)
-98%
|
(62)
+42%
|
(26)
+58%
|
74
N/A
|
97
+30%
|
85
-12%
|
(38)
N/A
|
(40)
-4%
|
(63)
-59%
|
(103)
-64%
|
(21)
+80%
|
(70)
-233%
|
(17)
+76%
|
24
N/A
|
56
+132%
|
32
-43%
|
15
-52%
|
(5)
N/A
|
15
N/A
|
30
+104%
|
34
+15%
|
35
+3%
|
(16)
N/A
|
(16)
N/A
|
(40)
-147%
|
(14)
+66%
|
4
N/A
|
3
-33%
|
20
+629%
|
(4)
N/A
|
50
N/A
|
48
-4%
|
40
-18%
|
62
+56%
|
8
-87%
|
(25)
N/A
|
27
N/A
|
141
+431%
|
71
-50%
|
173
+145%
|
120
-31%
|
(81)
N/A
|
(10)
+88%
|
(100)
-949%
|
(74)
+26%
|
(19)
+74%
|
(6)
+68%
|
6
N/A
|
(4)
N/A
|
66
N/A
|
(9)
N/A
|
(3)
+69%
|
12
N/A
|
(5)
N/A
|
35
N/A
|
(5)
N/A
|
(18)
-234%
|
(4)
+77%
|
21
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
44
N/A
|
35
-21%
|
9
-74%
|
(25)
N/A
|
(47)
-89%
|
(29)
+40%
|
4
N/A
|
40
+914%
|
65
+60%
|
42
-34%
|
13
-69%
|
5
-64%
|
21
+350%
|
17
-19%
|
37
+115%
|
56
+50%
|
63
+13%
|
51
-19%
|
39
-24%
|
20
-48%
|
50
+146%
|
83
+66%
|
128
+54%
|
172
+34%
|
154
-10%
|
153
-1%
|
143
-6%
|
165
+15%
|
185
+12%
|
236
+28%
|
283
+20%
|
254
-10%
|
250
-1%
|
206
-18%
|
164
-20%
|
167
+2%
|
149
-11%
|
125
-16%
|
145
+16%
|
148
+2%
|
199
+34%
|
243
+22%
|
248
+2%
|
258
+4%
|
259
+0%
|
240
-7%
|
227
-5%
|
210
-8%
|
216
+3%
|
214
-1%
|
229
+7%
|
310
+35%
|
335
+8%
|
358
+7%
|
403
+13%
|
395
-2%
|
392
-1%
|
383
-2%
|
334
-13%
|
330
-1%
|
383
+16%
|
402
+5%
|
479
+19%
|
465
-3%
|
404
-13%
|
480
+19%
|
491
+2%
|
498
+1%
|
520
+4%
|
457
-12%
|
505
+11%
|
596
+18%
|
638
+7%
|
788
+24%
|
848
+8%
|
934
+10%
|
984
+5%
|
911
-7%
|
775
-15%
|
614
-21%
|
566
-8%
|
533
-6%
|
623
+17%
|
767
+23%
|
928
+21%
|
1 070
+15%
|
1 201
+12%
|
1 260
+5%
|
1 190
-6%
|
1 146
-4%
|
1 042
-9%
|
947
-9%
|
869
-8%
|
876
+1%
|
965
+10%
|
1 051
+9%
|
|