FAT Brands Inc
NASDAQ:FATBB
Balance Sheet
Balance Sheet Decomposition
FAT Brands Inc
FAT Brands Inc
Balance Sheet
FAT Brands Inc
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
0
|
1
|
0
|
4
|
57
|
29
|
37
|
23
|
|
| Cash |
0
|
1
|
0
|
4
|
57
|
29
|
37
|
23
|
|
| Total Receivables |
1
|
2
|
4
|
4
|
20
|
24
|
21
|
19
|
|
| Accounts Receivables |
1
|
2
|
4
|
4
|
20
|
24
|
21
|
19
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
6
|
7
|
9
|
8
|
|
| Other Current Assets |
0
|
1
|
6
|
16
|
36
|
36
|
54
|
37
|
|
| Total Current Assets |
1
|
4
|
11
|
24
|
119
|
96
|
121
|
88
|
|
| PP&E Net |
0
|
0
|
1
|
5
|
179
|
180
|
321
|
295
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
179
|
180
|
321
|
295
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
3
|
15
|
28
|
50
|
|
| Intangible Assets |
11
|
23
|
30
|
48
|
653
|
625
|
621
|
596
|
|
| Goodwill |
7
|
10
|
11
|
11
|
295
|
293
|
305
|
285
|
|
| Note Receivable |
8
|
16
|
28
|
2
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
5
|
3
|
32
|
24
|
19
|
21
|
25
|
|
| Other Assets |
7
|
10
|
11
|
11
|
295
|
293
|
305
|
285
|
|
| Total Assets |
29
N/A
|
58
+99%
|
83
+42%
|
121
+47%
|
1 270
+949%
|
1 213
-4%
|
1 388
+14%
|
1 289
-7%
|
|
| Liabilities | |||||||||
| Accounts Payable |
2
|
4
|
7
|
9
|
28
|
18
|
22
|
39
|
|
| Accrued Liabilities |
3
|
6
|
8
|
25
|
82
|
96
|
109
|
114
|
|
| Short-Term Debt |
0
|
15
|
0
|
0
|
4
|
4
|
4
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
25
|
19
|
1
|
50
|
43
|
49
|
|
| Other Current Liabilities |
2
|
2
|
6
|
21
|
84
|
99
|
99
|
96
|
|
| Total Current Liabilities |
7
|
28
|
46
|
73
|
199
|
267
|
277
|
298
|
|
| Long-Term Debt |
18
|
14
|
21
|
74
|
904
|
959
|
1 110
|
1 209
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
13
|
27
|
19
|
14
|
|
| Other Liabilities |
2
|
10
|
11
|
16
|
112
|
120
|
238
|
224
|
|
| Total Liabilities |
27
N/A
|
52
+92%
|
77
+48%
|
163
+111%
|
1 227
+653%
|
1 373
+12%
|
1 644
+20%
|
1 745
+6%
|
|
| Equity | |||||||||
| Common Stock |
3
|
11
|
11
|
21
|
120
|
46
|
44
|
41
|
|
| Retained Earnings |
1
|
5
|
6
|
21
|
53
|
179
|
269
|
459
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
25
|
26
|
31
|
38
|
|
| Total Equity |
2
N/A
|
6
+185%
|
5
-5%
|
42
N/A
|
43
N/A
|
159
N/A
|
256
-61%
|
456
-78%
|
|
| Total Liabilities & Equity |
29
N/A
|
58
+99%
|
83
+42%
|
121
+47%
|
1 270
+949%
|
1 213
-4%
|
1 388
+14%
|
1 289
-7%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
10
|
12
|
12
|
12
|
16
|
17
|
17
|
17
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
1
|
3
|
3
|
10
|
10
|
|