First Business Financial Services Inc
NASDAQ:FBIZ
Balance Sheet
Balance Sheet Decomposition
First Business Financial Services Inc
First Business Financial Services Inc
Balance Sheet
First Business Financial Services Inc
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Net Loans |
433
|
470
|
533
|
640
|
772
|
841
|
840
|
861
|
837
|
897
|
967
|
1 265
|
1 415
|
1 430
|
1 483
|
1 597
|
1 695
|
2 117
|
2 215
|
2 419
|
2 819
|
3 077
|
|
| Investments |
67
|
69
|
100
|
108
|
105
|
122
|
231
|
200
|
291
|
272
|
254
|
283
|
287
|
255
|
213
|
263
|
293
|
318
|
319
|
398
|
495
|
576
|
|
| PP&E Net |
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
4
|
4
|
4
|
3
|
3
|
10
|
8
|
7
|
12
|
13
|
11
|
|
| PP&E Gross |
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
4
|
4
|
4
|
3
|
3
|
10
|
8
|
7
|
12
|
13
|
11
|
|
| Accumulated Depreciation |
1
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
5
|
5
|
6
|
6
|
7
|
8
|
8
|
8
|
9
|
10
|
|
| Intangible Assets |
0
|
3
|
3
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
12
|
13
|
13
|
13
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
12
|
14
|
16
|
29
|
51
|
59
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
3
|
4
|
3
|
3
|
5
|
7
|
6
|
12
|
10
|
13
|
|
| Other Assets |
8
|
14
|
21
|
23
|
25
|
31
|
36
|
39
|
37
|
41
|
33
|
51
|
51
|
65
|
67
|
69
|
58
|
70
|
72
|
76
|
147
|
85
|
|
| Total Assets |
519
N/A
|
563
+9%
|
669
+19%
|
788
+18%
|
918
+17%
|
1 011
+10%
|
1 117
+11%
|
1 107
-1%
|
1 177
+6%
|
1 226
+4%
|
1 269
+3%
|
1 629
+28%
|
1 782
+9%
|
1 781
0%
|
1 794
+1%
|
1 967
+10%
|
2 097
+7%
|
2 568
+22%
|
2 653
+3%
|
2 977
+12%
|
3 508
+18%
|
3 853
+10%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
10
|
10
|
10
|
9
|
12
|
14
|
11
|
12
|
11
|
12
|
7
|
9
|
9
|
10
|
12
|
17
|
17
|
16
|
15
|
19
|
30
|
32
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
6
|
5
|
10
|
9
|
8
|
|
| Short-Term Debt |
26
|
30
|
40
|
93
|
68
|
73
|
58
|
42
|
40
|
12
|
0
|
1
|
3
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Total Deposits |
437
|
475
|
568
|
640
|
776
|
839
|
984
|
988
|
1 051
|
1 092
|
1 130
|
1 438
|
1 577
|
1 539
|
1 394
|
1 455
|
1 530
|
1 856
|
1 958
|
2 168
|
2 797
|
3 107
|
|
| Other Interest Bearing Liabilities |
5
|
0
|
0
|
0
|
14
|
22
|
0
|
0
|
0
|
0
|
0
|
10
|
8
|
34
|
184
|
275
|
295
|
395
|
369
|
416
|
282
|
265
|
|
| Total Current Liabilities |
36
|
40
|
50
|
102
|
80
|
87
|
68
|
53
|
51
|
24
|
7
|
10
|
11
|
11
|
12
|
17
|
24
|
22
|
21
|
30
|
39
|
40
|
|
| Long-Term Debt |
10
|
10
|
10
|
0
|
0
|
10
|
10
|
10
|
10
|
10
|
22
|
33
|
34
|
35
|
34
|
35
|
34
|
35
|
44
|
40
|
49
|
55
|
|
| Minority Interest |
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
5
|
18
|
55
|
28
|
61
|
52
|
57
|
|
| Total Liabilities |
493
N/A
|
525
+7%
|
627
+20%
|
743
+18%
|
870
+17%
|
958
+10%
|
1 063
+11%
|
1 052
-1%
|
1 113
+6%
|
1 127
+1%
|
1 159
+3%
|
1 492
+29%
|
1 631
+9%
|
1 619
-1%
|
1 625
+0%
|
1 786
+10%
|
1 903
+7%
|
2 362
+24%
|
2 421
+2%
|
2 716
+12%
|
3 218
+18%
|
3 525
+10%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
12
|
12
|
|
| Retained Earnings |
13
|
17
|
21
|
24
|
27
|
29
|
30
|
30
|
38
|
46
|
57
|
68
|
81
|
91
|
99
|
110
|
129
|
140
|
170
|
204
|
231
|
266
|
|
| Additional Paid In Capital |
14
|
22
|
23
|
23
|
24
|
24
|
25
|
25
|
26
|
54
|
56
|
75
|
77
|
78
|
79
|
80
|
81
|
83
|
86
|
88
|
91
|
94
|
|
| Treasury Stock |
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
4
|
5
|
6
|
7
|
7
|
8
|
15
|
17
|
22
|
27
|
30
|
31
|
|
| Other Equity |
1
|
1
|
2
|
1
|
0
|
1
|
2
|
2
|
3
|
2
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
1
|
2
|
15
|
14
|
11
|
|
| Total Equity |
26
N/A
|
38
+47%
|
42
+10%
|
46
+10%
|
49
+6%
|
53
+9%
|
54
+3%
|
55
+2%
|
64
+16%
|
100
+55%
|
109
+10%
|
138
+26%
|
151
+10%
|
162
+7%
|
169
+5%
|
181
+7%
|
194
+7%
|
206
+6%
|
232
+13%
|
261
+12%
|
290
+11%
|
329
+13%
|
|
| Total Liabilities & Equity |
519
N/A
|
563
+9%
|
669
+19%
|
788
+18%
|
918
+17%
|
1 011
+10%
|
1 117
+11%
|
1 107
-1%
|
1 177
+6%
|
1 226
+4%
|
1 269
+3%
|
1 629
+28%
|
1 782
+9%
|
1 781
0%
|
1 794
+1%
|
1 967
+10%
|
2 097
+7%
|
2 568
+22%
|
2 653
+3%
|
2 977
+12%
|
3 508
+18%
|
3 853
+10%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
8
|
8
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
8
|
8
|
8
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|