
Firstcash Holdings Inc
NASDAQ:FCFS

Intrinsic Value
The intrinsic value of one
FCFS
stock under the Base Case scenario is
177.42
USD.
Compared to the current market price of 127.5 USD,
Firstcash Holdings Inc
is
Undervalued by 28%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Firstcash Holdings Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Firstcash Holdings Inc
Balance Sheet Decomposition
Firstcash Holdings Inc
Current Assets | 1.3B |
Cash & Short-Term Investments | 146m |
Receivables | 716m |
Other Current Assets | 464.3m |
Non-Current Assets | 3.1B |
PP&E | 1.1B |
Intangibles | 2B |
Other Non-Current Assets | 14.7m |
Free Cash Flow Analysis
Firstcash Holdings Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Firstcash Holdings Inc
Revenue
|
3.4B
USD
|
Cost of Revenue
|
-1.7B
USD
|
Gross Profit
|
1.7B
USD
|
Operating Expenses
|
-1.2B
USD
|
Operating Income
|
481.9m
USD
|
Other Expenses
|
-200.8m
USD
|
Net Income
|
281m
USD
|
FCFS Profitability Score
Profitability Due Diligence
Firstcash Holdings Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Score
Firstcash Holdings Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
FCFS Solvency Score
Solvency Due Diligence
Firstcash Holdings Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Score
Firstcash Holdings Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FCFS Price Targets Summary
Firstcash Holdings Inc
According to Wall Street analysts, the average 1-year price target for
FCFS
is 150.55 USD
with a low forecast of 139.38 USD and a high forecast of 162.75 USD.
Dividends
Current shareholder yield for FCFS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
FCFS
stock under the Base Case scenario is
177.42
USD.
Compared to the current market price of 127.5 USD,
Firstcash Holdings Inc
is
Undervalued by 28%.