Fenbo Holdings Ltd
NASDAQ:FEBO
Income Statement
Earnings Waterfall
Fenbo Holdings Ltd
Income Statement
Fenbo Holdings Ltd
| Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|
| Revenue | |||||
| Interest Expense |
2
|
2
|
2
|
1
|
|
| Revenue |
141
N/A
|
120
-15%
|
119
-1%
|
133
+12%
|
|
| Gross Profit | |||||
| Cost of Revenue |
(118)
|
(101)
|
(97)
|
(108)
|
|
| Gross Profit |
23
N/A
|
19
-19%
|
22
+17%
|
25
+14%
|
|
| Operating Income | |||||
| Operating Expenses |
(20)
|
(21)
|
(23)
|
(39)
|
|
| Selling, General & Administrative |
(18)
|
(20)
|
(20)
|
(36)
|
|
| Depreciation & Amortization |
(2)
|
(2)
|
(2)
|
(3)
|
|
| Operating Income |
3
N/A
|
(3)
N/A
|
(0)
+84%
|
(14)
-3 490%
|
|
| Pre-Tax Income | |||||
| Interest Income Expense |
(1)
|
(2)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
13
|
0
|
0
|
|
| Total Other Income |
1
|
1
|
0
|
0
|
|
| Pre-Tax Income |
4
N/A
|
9
+150%
|
(1)
N/A
|
(14)
-953%
|
|
| Net Income | |||||
| Tax Provision |
(3)
|
(0)
|
(0)
|
(2)
|
|
| Income from Continuing Operations |
1
|
9
|
(1)
|
(15)
|
|
| Net Income (Common) |
1
N/A
|
9
+988%
|
(1)
N/A
|
(15)
-927%
|
|
| EPS (Diluted) |
0.08
N/A
|
0.87
+988%
|
-0.14
N/A
|
-1.35
-864%
|
|