
Femasys Inc
NASDAQ:FEMY

Intrinsic Value
The intrinsic value of one
FEMY
stock under the Base Case scenario is
3.19
USD.
Compared to the current market price of 1.06 USD,
Femasys Inc
is
Undervalued by 67%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Femasys Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Femasys Inc
Balance Sheet Decomposition
Femasys Inc
Current Assets | 9.1m |
Cash & Short-Term Investments | 3.8m |
Receivables | 233.6k |
Other Current Assets | 5.1m |
Non-Current Assets | 4.1m |
PP&E | 3.2m |
Intangibles | 58.8k |
Other Non-Current Assets | 837.9k |
Free Cash Flow Analysis
Femasys Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Femasys Inc
Revenue
|
1.7m
USD
|
Cost of Revenue
|
-573.6k
USD
|
Gross Profit
|
1.1m
USD
|
Operating Expenses
|
-20.9m
USD
|
Operating Income
|
-19.8m
USD
|
Other Expenses
|
-1.3m
USD
|
Net Income
|
-21.1m
USD
|
FEMY Profitability Score
Profitability Due Diligence
Femasys Inc's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Score
Femasys Inc's profitability score is 26/100. The higher the profitability score, the more profitable the company is.
FEMY Solvency Score
Solvency Due Diligence
Femasys Inc's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Score
Femasys Inc's solvency score is 24/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FEMY Price Targets Summary
Femasys Inc
Dividends
Current shareholder yield for FEMY is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
FEMY
stock under the Base Case scenario is
3.19
USD.
Compared to the current market price of 1.06 USD,
Femasys Inc
is
Undervalued by 67%.