Watchlist Manager

Watchlist

Price: 26.02 USD -0.38%

Market Cap: 2.6B USD

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		163	164	165	164	163	159	154	150	141	143	141	140	140	139	138	136	133	131	129	127	125	123	121	120	119	116	115	115	116	119	122	133	176	217	254	281	276	271	269	266	264	263	262	257	253	245	239	235	228	225	221	223	229	232	237	242	247	255	263	269	273	275	276	278	284	290	346	399	449	495	493	491	484	477	466	457	457	456	459	460	452	445	448	472	519	572	614	632	628	617	611	611	612	613	618	622
Interest Income		290	276	262	250	241	232	224	217	201	204	199	196	197	197	198	199	201	202	203	204	206	206	207	207	206	202	196	190	183	179	176	185	233	281	325	355	344	333	325	316	309	304	298	288	281	269	260	253	245	241	237	241	248	253	258	263	270	281	292	301	306	310	316	323	333	345	411	476	540	602	609	613	608	595	570	543	525	508	501	495	483	474	479	513	585	680	778	855	903	935	964	989	1 002	1 002	995	988
Interest Expense		127	112	97	86	78	73	70	66	60	61	58	57	56	58	60	64	68	71	74	78	80	83	86	87	88	86	81	75	67	60	54	52	57	64	71	74	68	62	56	50	45	41	36	31	28	24	21	18	17	16	16	18	19	20	21	22	23	26	29	32	33	35	39	45	50	54	65	77	91	107	116	122	123	118	104	86	69	52	42	36	31	30	31	41	66	108	163	223	275	318	353	378	390	389	377	366
Non Interest Income		54	56	57	58	57	56	56	57	62	63	63	64	60	60	60	58	46	51	50	65	68	70	70	56	64	64	63	59	52	49	49	393	405	420	446	136	147	164	164	147	143	131	123	126	122	117	95	87	74	61	66	60	64	67	72	76	75	73	72	68	70	71	69	75	76	76	87	92	103	113	120	124	131	140	148	164	189	194	194	187	172	173	179	179	190	204	207	221	212	203	212	201	224	228	235	263
Revenue		217 N/A	220 +1%	222 +1%	223 +0%	220 -1%	215 -2%	211 -2%	207 -2%	203 -2%	206 +2%	204 -1%	204 0%	200 -2%	199 0%	198 -1%	194 -2%	179 -8%	182 +2%	179 -2%	191 +7%	193 +1%	193 0%	191 -1%	176 -8%	182 +4%	180 -1%	179 -1%	175 -2%	168 -4%	168 0%	171 +2%	526 +208%	581 +10%	637 +10%	700 +10%	417 -40%	422 +1%	434 +3%	433 0%	414 -4%	406 -2%	394 -3%	385 -2%	383 -1%	376 -2%	362 -4%	334 -8%	321 -4%	302 -6%	286 -5%	287 +0%	283 -1%	293 +3%	300 +2%	309 +3%	318 +3%	322 +1%	328 +2%	335 +2%	337 +1%	342 +2%	346 +1%	345 0%	353 +2%	360 +2%	366 +2%	432 +18%	491 +14%	553 +13%	608 +10%	613 +1%	615 +0%	616 +0%	617 +0%	614 0%	621 +1%	646 +4%	650 +1%	653 +0%	647 -1%	624 -4%	617 -1%	627 +2%	651 +4%	709 +9%	776 +9%	822 +6%	853 +4%	840 -2%	821 -2%	823 +0%	812 -1%	836 +3%	841 +1%	852 +1%	885 +4%
Pre-Tax Income
Loan Loss Provision		(27)	(30)	(25)	(25)	(16)	(14)	(14)	(13)	(18)	(18)	(16)	(14)	(6)	(4)	(3)	(2)	(6)	(6)	(6)	(7)	(10)	(11)	(12)	(12)	(8)	(10)	(10)	(11)	(19)	(21)	(28)	(52)	(56)	(73)	(87)	(88)	(97)	(103)	(107)	(95)	(83)	(73)	(58)	(53)	(50)	(46)	(26)	(22)	(9)	4	(1)	5	(2)	(5)	(8)	(10)	(10)	(9)	(10)	(9)	(10)	(9)	(5)	(7)	(4)	(6)	(9)	(9)	(15)	(27)	(30)	(32)	(30)	0	0	0	0	(4)	0	11	18	28	24	6	(12)	(28)	(40)	(43)	(43)	(44)	(50)	(48)	(48)	(45)	(39)	(37)
Non Interest Expense		(125)	(127)	(129)	(133)	(133)	(133)	(132)	(134)	(130)	(134)	(135)	(133)	(134)	(134)	(135)	(136)	(130)	(143)	(148)	(151)	(153)	(145)	(136)	(127)	(121)	(119)	(117)	(117)	(115)	(116)	(121)	(139)	(171)	(201)	(224)	(239)	(234)	(231)	(228)	(220)	(218)	(216)	(221)	(223)	(222)	(219)	(215)	(209)	(226)	(220)	(214)	(217)	(196)	(196)	(198)	(200)	(201)	(204)	(204)	(203)	(201)	(202)	(204)	(207)	(240)	(241)	(292)	(323)	(324)	(350)	(331)	(332)	(342)	(379)	(403)	(428)	(462)	(439)	(430)	(418)	(401)	(411)	(415)	(441)	(455)	(469)	(487)	(484)	(478)	(484)	(487)	(491)	(520)	(525)	(530)	(539)
Pre-Tax Income		65 N/A	63 -3%	68 +7%	65 -4%	71 +9%	68 -4%	64 -6%	60 -6%	54 -10%	54 N/A	53 -1%	57 +8%	60 +5%	61 +1%	61 -1%	56 -7%	43 -23%	34 -23%	26 -23%	34 +31%	31 -9%	38 +23%	43 +15%	37 -15%	54 +46%	52 -3%	52 -1%	47 -8%	33 -29%	31 -6%	22 -30%	336 +1 439%	354 +5%	363 +3%	388 +7%	91 -77%	92 +2%	101 +9%	98 -2%	99 +1%	105 +6%	105 +0%	107 +2%	107 0%	104 -3%	97 -6%	93 -4%	91 -3%	68 -25%	70 +3%	71 +2%	71 N/A	95 +33%	99 +4%	103 +4%	109 +5%	111 +2%	115 +3%	120 +5%	125 +4%	131 +4%	136 +4%	136 +0%	139 +2%	116 -16%	120 +3%	131 +10%	159 +21%	214 +35%	232 +8%	252 +9%	252 0%	243 -3%	222 -9%	201 -9%	189 -6%	184 -2%	208 +13%	224 +8%	240 +7%	241 +0%	234 -3%	237 +1%	217 -8%	242 +11%	279 +15%	296 +6%	327 +11%	319 -3%	293 -8%	287 -2%	273 -5%	268 -2%	271 +1%	283 +5%	309 +9%
Net Income
Tax Provision		(22)	(22)	(23)	(21)	(23)	(22)	(20)	(19)	(17)	(17)	(17)	(18)	(19)	(20)	(19)	(18)	(13)	(9)	(7)	(11)	(9)	(12)	(14)	(11)	(18)	(17)	(17)	(16)	(10)	(10)	(7)	(126)	(133)	(136)	(145)	(32)	(33)	(36)	(35)	(36)	(38)	(39)	(38)	(38)	(36)	(33)	(31)	(30)	(19)	(20)	(22)	(21)	(30)	(32)	(33)	(35)	(36)	(37)	(39)	(40)	(42)	(43)	(43)	(44)	(28)	(25)	(23)	(25)	(42)	(44)	(48)	(47)	(45)	(41)	(36)	(33)	(29)	(33)	(36)	(34)	(36)	(35)	(37)	(21)	(24)	(32)	(35)	(59)	(63)	(56)	(55)	(52)	(39)	(40)	(44)	(51)
Income from Continuing Operations		43	42	45	44	48	46	44	41	37	37	37	40	41	42	41	38	31	24	19	23	21	26	30	26	36	35	34	32	23	21	15	210	221	227	244	59	59	65	63	63	67	67	68	69	67	64	62	61	48	50	50	50	65	68	70	74	75	77	81	85	89	93	93	95	89	95	108	134	173	188	204	204	198	181	166	156	156	175	188	207	205	199	200	195	218	247	261	268	256	237	232	221	229	229	238	258
Net Income (Common)		43 N/A	42 -4%	45 +9%	44 -3%	48 +10%	46 -4%	44 -6%	41 -7%	39 -4%	37 -5%	37 -1%	40 +8%	41 +3%	42 +2%	41 -1%	45 +9%	38 -16%	31 -18%	26 -18%	23 -9%	21 -9%	26 +21%	30 +15%	26 -13%	36 +38%	35 -3%	34 -1%	32 -8%	23 -27%	21 -10%	14 -35%	207 +1 435%	218 +5%	222 +2%	240 +8%	56 -77%	57 +3%	65 +13%	63 -3%	63 N/A	67 +6%	67 0%	68 +3%	69 +1%	67 -2%	64 -5%	62 -3%	61 -2%	48 -21%	50 +3%	50 +0%	50 +1%	65 +29%	68 +4%	70 +4%	74 +5%	75 +2%	77 +3%	81 +5%	85 +5%	89 +4%	93 +5%	93 +0%	95 +2%	97 +2%	103 +6%	117 +13%	142 +22%	173 +21%	188 +9%	204 +9%	204 +0%	198 -3%	181 -9%	166 -8%	156 -6%	156 0%	175 +12%	188 +8%	207 +10%	205 -1%	199 -3%	200 +0%	195 -2%	218 +11%	247 +13%	261 +6%	268 +3%	256 -5%	237 -8%	232 -2%	221 -5%	229 +4%	229 +0%	238 +4%	258 +8%
EPS (Diluted)		0.91 N/A	0.9 -1%	0.98 +9%	0.96 -2%	1.05 +9%	1.03 -2%	0.98 -5%	0.92 -6%	0.87 -5%	0.84 -3%	0.83 -1%	0.89 +7%	0.94 +6%	0.95 +1%	0.94 -1%	1.04 +11%	0.87 -16%	0.78 -10%	0.64 -18%	0.59 -8%	0.54 -8%	0.66 +22%	0.76 +15%	0.67 -12%	0.93 +39%	0.92 -1%	0.92 N/A	0.85 -8%	0.61 -28%	0.56 -8%	0.32 -43%	4.02 +1 156%	4.78 +19%	3.96 -17%	4.09 +3%	0.95 -77%	0.99 +4%	1.1 +11%	1.07 -3%	1.07 N/A	1.14 +7%	1.14 N/A	1.17 +3%	1.18 +1%	1.14 -3%	1.1 -4%	1.07 -3%	1.05 -2%	0.83 -21%	0.86 +4%	0.87 +1%	0.87 N/A	1.09 +25%	1.09 N/A	1.13 +4%	1.19 +5%	1.21 +2%	1.25 +3%	1.3 +4%	1.37 +5%	1.43 +4%	1.5 +5%	1.51 +1%	1.54 +2%	1.55 +1%	1.65 +6%	1.18 -28%	1.44 +22%	1.93 +34%	1.91 -1%	2.07 +8%	2.07 N/A	2 -3%	1.82 -9%	1.67 -8%	1.58 -5%	1.59 +1%	1.77 +11%	1.93 +9%	2.17 +12%	2.14 -1%	2.11 -1%	2.12 +0%	2.08 -2%	2.3 +11%	2.61 +13%	2.75 +5%	2.82 +3%	2.69 -5%	2.48 -8%	2.43 -2%	2.32 -5%	2.4 +3%	2.41 +0%	2.5 +4%	2.7 +8%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 302,000+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.