F

Watchlist Manager

Watchlist

Price: 34.51 USD -6.2% Market Closed

Market Cap: $3.6B

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		243	246	250	252	251	252	251	251	251	250	248	246	244	243	240	238	237	236	237	243	249	255	260	261	264	268	270	275	280	281	292	323	350	381	405	414	433	449	470	486	495	502	499	497	497	495	491	495	488	546	665	805	943	1 002	983	929	879	623	615	822	827	832	833	825
Interest Income		328	326	324	321	315	309	303	297	293	288	284	278	274	270	265	261	258	255	256	261	267	273	279	280	282	286	288	292	297	300	314	347	378	411	438	451	473	496	526	546	554	556	542	530	524	517	511	513	506	564	686	842	1 022	1 152	1 224	1 260	879	854	860	822	1 170	1 053	932	825
Interest Expense		85	80	75	69	63	57	52	46	42	38	35	32	30	28	25	23	21	20	19	18	19	19	19	18	18	18	18	18	18	19	21	25	28	30	33	36	41	48	55	60	59	54	43	33	27	22	20	19	17	19	22	37	79	150	241	330	401	348	361	481	455	423	385	0
Non Interest Income		101	94	88	88	91	92	92	90	92	98	104	111	115	117	119	117	112	107	104	106	112	115	120	122	122	122	124	128	132	140	144	147	142	148	148	146	143	143	144	149	150	154	154	158	157	156	152	147	151	162	177	161	163	132	125	144	147	129	134	178	178	177	174	233
Revenue		344 N/A	340 -1%	338 -1%	340 +1%	342 +1%	343 +0%	343 0%	341 -1%	343 +0%	348 +1%	353 +1%	357 +1%	359 +0%	360 +0%	359 0%	355 -1%	349 -2%	343 -2%	341 -1%	349 +2%	360 +3%	370 +3%	381 +3%	384 +1%	386 +1%	390 +1%	394 +1%	402 +2%	412 +2%	421 +2%	436 +4%	470 +8%	492 +5%	529 +8%	554 +5%	561 +1%	576 +3%	591 +3%	615 +4%	635 +3%	645 +2%	656 +2%	653 0%	655 +0%	654 0%	651 0%	643 -1%	642 0%	639 0%	707 +11%	842 +19%	965 +15%	1 106 +15%	1 134 +3%	1 108 -2%	1 074 -3%	1 026 -4%	752 -27%	749 -1%	1 000 +34%	1 005 +0%	1 009 +0%	1 007 0%	1 059 +5%
Pre-Tax Income
Loan Loss Provision		(45)	(48)	(55)	(63)	(67)	(70)	(66)	(62)	(58)	(55)	(51)	(47)	(41)	(30)	(18)	(6)	6	12	14	11	7	1	(3)	(4)	(7)	(10)	(11)	(12)	(10)	(8)	(8)	(9)	(11)	(11)	(12)	(11)	(9)	(10)	(11)	(12)	(14)	0	0	0	0	5	5	5	15	(52)	(50)	(59)	(83)	(37)	(50)	(42)	(32)	(14)	(34)	(68)	(83)	(73)	(53)	(27)
Non Interest Expense		(218)	(220)	(221)	(221)	(221)	(221)	(220)	(217)	(218)	(223)	(226)	(228)	(230)	(229)	(227)	(222)	(222)	(220)	(221)	(233)	(237)	(242)	(248)	(250)	(249)	(251)	(248)	(248)	(257)	(265)	(287)	(316)	(324)	(346)	(351)	(347)	(361)	(369)	(396)	(405)	(396)	(426)	(429)	(435)	(444)	(419)	(403)	(404)	(406)	(514)	(626)	(693)	(766)	(725)	(678)	(666)	(657)	(484)	(482)	(637)	(638)	(636)	(635)	(640)
Pre-Tax Income		81 N/A	72 -11%	61 -15%	56 -9%	54 -2%	52 -5%	57 +10%	62 +9%	66 +7%	71 +6%	76 +7%	83 +9%	88 +7%	101 +14%	114 +13%	127 +11%	133 +5%	135 +2%	134 0%	126 -6%	130 +3%	128 -1%	129 +1%	130 +1%	131 +0%	129 -1%	135 +4%	143 +6%	145 +2%	148 +2%	142 -4%	145 +2%	157 +8%	171 +9%	191 +12%	204 +7%	206 +1%	212 +3%	208 -2%	218 +5%	235 +8%	220 -7%	218 -1%	217 -1%	209 -3%	237 +13%	245 +3%	243 -1%	248 +2%	141 -43%	166 +18%	214 +29%	257 +20%	373 +45%	379 +2%	366 -4%	337 -8%	254 -25%	232 -9%	295 +27%	284 -3%	299 +5%	319 +7%	392 +23%
Net Income
Tax Provision		(27)	(24)	(20)	(18)	(17)	(16)	(18)	(20)	(22)	(23)	(25)	(28)	(30)	(35)	(40)	(44)	(47)	(47)	(47)	(44)	(45)	(44)	(44)	(44)	(44)	(44)	(46)	(48)	(50)	(49)	(47)	(48)	(52)	(53)	(53)	(52)	(46)	(47)	(46)	(49)	(54)	(51)	(50)	(50)	(48)	(54)	(56)	(55)	(56)	(34)	(37)	(46)	(55)	(81)	(85)	(84)	(79)	(60)	(55)	(69)	(66)	(70)	(74)	(90)
Income from Continuing Operations		54	48	42	38	37	36	39	42	45	47	50	55	58	66	75	82	86	88	87	83	84	84	85	86	87	86	89	94	96	99	95	97	104	118	138	152	160	165	161	169	181	169	168	167	161	183	189	188	192	107	129	168	202	292	295	282	258	194	177	226	218	230	245	302
Net Income (Common)		50 N/A	45 -11%	38 -15%	35 -9%	34 -2%	32 -4%	36 +10%	39 +9%	41 +6%	44 +7%	47 +7%	51 +9%	55 +7%	64 +16%	73 +15%	81 +12%	86 +6%	88 +2%	87 0%	83 -5%	84 +2%	84 0%	85 +1%	86 +1%	87 +1%	86 -1%	89 +4%	94 +6%	96 +1%	99 +3%	95 -4%	97 +2%	107 +10%	120 +13%	140 +16%	154 +10%	160 +4%	165 +3%	161 -2%	169 +5%	181 +7%	169 -7%	168 -1%	167 0%	161 -3%	183 +14%	189 +3%	188 -1%	192 +2%	107 -44%	129 +20%	168 +30%	202 +21%	292 +44%	295 +1%	282 -4%	258 -9%	194 -25%	177 -9%	226 +28%	218 -4%	230 +5%	245 +7%	302 +23%
EPS (Diluted)		1.59 N/A	1.41 -11%	0.89 -37%	0.81 -9%	0.85 +5%	0.75 -12%	0.82 +9%	0.9 +10%	0.96 +7%	1.02 +6%	1.09 +7%	1.18 +8%	1.27 +8%	1.46 +15%	1.67 +14%	1.83 +10%	1.96 +7%	1.98 +1%	1.96 -1%	1.81 -8%	1.87 +3%	1.84 -2%	1.86 +1%	1.88 +1%	1.9 +1%	1.9 N/A	2 +5%	2.1 +5%	2.13 +1%	2.19 +3%	1.97 -10%	1.71 -13%	2.05 +20%	2.11 +3%	2.46 +17%	2.62 +7%	2.75 +5%	2.72 -1%	2.49 -8%	2.6 +4%	2.83 +9%	2.59 -8%	2.61 +1%	2.6 0%	2.53 -3%	2.97 +17%	3.06 +3%	3.04 -1%	3.11 +2%	1.15 -63%	1.18 +3%	1.57 +33%	1.96 +25%	2.81 +43%	2.84 +1%	2.71 -5%	2.48 -8%	1.88 -24%	1.71 -9%	2.19 +28%	2.11 -4%	2.22 +5%	2.37 +7%	2.94 +24%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 321,000+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.