Ftai Infrastructure Inc
NASDAQ:FIP
Intrinsic Value
The intrinsic value of one FIP stock under the Base Case scenario is 3.91 USD. Compared to the current market price of 5 USD, Ftai Infrastructure Inc is Overvalued by 22%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Ftai Infrastructure Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Ftai Infrastructure Inc
Balance Sheet Decomposition
Ftai Infrastructure Inc
Current Assets | 219.9m |
Cash & Short-Term Investments | 27.8m |
Receivables | 53m |
Other Current Assets | 139.1m |
Non-Current Assets | 2.2B |
Long-Term Investments | 12.5m |
PP&E | 1.8B |
Intangibles | 321.6m |
Other Non-Current Assets | 61.6m |
Free Cash Flow Analysis
Ftai Infrastructure Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Ftai Infrastructure Inc
Revenue
|
331.5m
USD
|
Operating Expenses
|
-353.2m
USD
|
Operating Income
|
-21.7m
USD
|
Other Expenses
|
-272.8m
USD
|
Net Income
|
-294.5m
USD
|
FIP Profitability Score
Profitability Due Diligence
Ftai Infrastructure Inc's profitability score is 27/100. The higher the profitability score, the more profitable the company is.
Score
Ftai Infrastructure Inc's profitability score is 27/100. The higher the profitability score, the more profitable the company is.
FIP Solvency Score
Solvency Due Diligence
Ftai Infrastructure Inc's solvency score is 18/100. The higher the solvency score, the more solvent the company is.
Score
Ftai Infrastructure Inc's solvency score is 18/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FIP Price Targets Summary
Ftai Infrastructure Inc
According to Wall Street analysts, the average 1-year price target for FIP is 12.24 USD with a low forecast of 11.11 USD and a high forecast of 13.65 USD.
Dividends
Current shareholder yield for FIP is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one FIP stock under the Base Case scenario is 3.91 USD.
Compared to the current market price of 5 USD, Ftai Infrastructure Inc is Overvalued by 22%.