Income Statement

Revenue

+50%

+147%

10Y

Currency: USD

	Jan-2012	Apr-2012	Jul-2012	Oct-2012	Feb-2013	May-2013	Aug-2013	Nov-2013	Feb-2014	May-2014	Aug-2014	Nov-2014	Jan-2015	May-2015	Aug-2015	Oct-2015	Jan-2016	Apr-2016	Jul-2016	Oct-2016	Jan-2017	Apr-2017	Jul-2017	Oct-2017	Feb-2018	May-2018	Aug-2018	Nov-2018	Feb-2019	May-2019	Aug-2019	Nov-2019	Feb-2020	May-2020	Aug-2020	Oct-2020	Jan-2021	May-2021	Jul-2021	Oct-2021	Jan-2022	Apr-2022	Jul-2022	Oct-2022	Jan-2023	Apr-2023	Jul-2023	Oct-2023	Feb-2024	May-2024	Aug-2024	Nov-2024	Feb-2025	May-2025	Aug-2025	Nov-2025
Revenue
Revenue	297 N/A	322 +8%	346 +8%	371 +7%	419 +13%	443 +6%	473 +7%	497 +5%	535 +8%	566 +6%	601 +6%	629 +5%	680 +8%	708 +4%	738 +4%	769 +4%	832 +8%	871 +5%	909 +4%	939 +3%	1 000 +7%	1 041 +4%	1 104 +6%	1 162 +5%	1 278 +10%	1 342 +5%	1 406 +5%	1 462 +4%	1 560 +7%	1 628 +4%	1 698 +4%	1 762 +4%	1 847 +5%	1 683 -9%	1 692 +1%	1 791 +6%	1 962 +10%	2 359 +20%	2 580 +9%	2 711 +5%	2 848 +5%	2 890 +1%	2 912 +1%	2 950 +1%	3 076 +4%	3 163 +3%	3 253 +3%	3 344 +3%	3 559 +6%	3 645 +2%	3 716 +2%	3 823 +3%	3 877 +1%	4 035 +4%	4 232 +5%	4 427 +5%
Gross Profit
Cost of Revenue	(192)	(208)	0	0	(269)	(168)	(246)	(322)	(347)	(369)	(393)	(413)	(442)	(462)	(483)	(503)	(540)	(566)	(590)	(609)	(643)	(670)	(708)	(746)	(815)	(855)	(896)	(933)	(995)	(1 040)	(1 085)	(1 134)	(1 173)	(1 108)	(1 124)	(1 190)	(1 310)	(1 526)	(1 656)	(1 736)	(1 818)	(1 854)	(1 878)	(1 910)	(1 981)	(2 039)	(2 093)	(2 170)	(2 286)	(2 342)	(2 406)	(2 478)	(2 524)	(2 622)	(2 748)	(2 850)
Gross Profit	105 N/A	113 +8%	0 N/A	0 N/A	150 N/A	101 -32%	141 +39%	175 +24%	188 +7%	197 +5%	208 +6%	216 +4%	238 +10%	246 +3%	255 +4%	266 +4%	292 +10%	305 +5%	319 +4%	330 +4%	357 +8%	371 +4%	396 +7%	415 +5%	463 +12%	487 +5%	510 +5%	529 +4%	565 +7%	588 +4%	612 +4%	629 +3%	674 +7%	575 -15%	568 -1%	601 +6%	652 +9%	833 +28%	923 +11%	975 +6%	1 030 +6%	1 036 +1%	1 035 0%	1 040 +1%	1 096 +5%	1 124 +3%	1 160 +3%	1 175 +1%	1 274 +8%	1 303 +2%	1 310 +1%	1 345 +3%	1 353 +1%	1 413 +4%	1 484 +5%	1 577 +6%
Operating Income
Operating Expenses	(79)	(91)	(216)	(346)	(112)	(232)	(289)	(128)	(134)	(141)	(146)	(151)	(161)	(167)	(178)	(188)	(199)	(208)	(218)	(227)	(243)	(254)	(269)	(283)	(306)	(318)	(337)	(354)	(378)	(401)	(420)	(439)	(457)	(447)	(438)	(457)	(487)	(506)	(527)	(541)	(544)	(678)	(706)	(733)	(751)	(778)	(812)	(832)	(888)	(923)	(948)	(999)	(1 029)	(1 075)	(1 134)	(1 184)
Selling, General & Administrative	(72)	(91)	(98)	(106)	(112)	(114)	(122)	(129)	(134)	(141)	(146)	(151)	(161)	(167)	(178)	(188)	(199)	(208)	(218)	(227)	(217)	(255)	(269)	(283)	(273)	(318)	(337)	(354)	(336)	(401)	(420)	(439)	(402)	(447)	(438)	(457)	(418)	(506)	(527)	(541)	(459)	(604)	(655)	(702)	(645)	(778)	(812)	(832)	(758)	(886)	(869)	(878)	(861)	(898)	(951)	(995)
Depreciation & Amortization	(7)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(27)	0	0	0	(33)	0	0	0	(42)	0	0	0	(55)	0	0	0	(69)	0	0	0	(85)	0	0	0	(106)	0	0	0	(131)	(74)	(116)	(159)	(167)	(177)	(183)	(189)
Other Operating Expenses	0	0	(118)	(240)	0	(118)	(166)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(74)	(51)	(31)	0	0	0	0	0	37	37	37	0	0	0	0
Operating Income	26 N/A	23 -14%	130 +480%	25 -81%	38 +53%	43 +14%	(62) N/A	46 N/A	54 +16%	56 +4%	62 +11%	64 +4%	77 +20%	79 +2%	77 -2%	79 +2%	93 +18%	97 +4%	101 +4%	103 +2%	114 +11%	116 +2%	127 +9%	133 +5%	157 +19%	169 +8%	173 +2%	174 +0%	187 +8%	187 0%	193 +3%	190 -1%	217 +15%	127 -41%	131 +3%	144 +10%	165 +15%	327 +98%	397 +21%	434 +9%	487 +12%	359 -26%	328 -8%	307 -7%	345 +12%	345 +0%	348 +1%	343 -1%	386 +12%	379 -2%	362 -5%	345 -5%	324 -6%	339 +5%	349 +3%	393 +13%
Pre-Tax Income
Interest Income Expense	0	0	(1)	(2)	(2)	(3)	(2)	(2)	(2)	(1)	(1)	(0)	(0)	0	0	0	0	0	0	0	0	1	1	1	2	2	3	4	5	5	6	6	4	3	1	(1)	(2)	(3)	(4)	(13)	(13)	(12)	(11)	(0)	3	6	11	14	16	17	16	15	15	16	18	21
Non-Reccuring Items	0	0	(2)	(2)	(2)	(2)	(0)	(0)	(0)	(1)	(0)	(0)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(7)	(13)	(14)	(10)	(36)	(53)	(72)	(107)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pre-Tax Income	26 N/A	23 -13%	128 +464%	22 -83%	34 +57%	39 +13%	(64) N/A	45 N/A	52 +17%	54 +4%	61 +13%	64 +5%	77 +20%	79 +3%	77 -3%	78 +2%	93 +19%	96 +4%	101 +5%	103 +2%	114 +11%	117 +2%	127 +9%	134 +5%	159 +19%	172 +8%	176 +3%	178 +1%	192 +8%	192 +0%	198 +3%	195 -2%	222 +14%	123 -44%	118 -4%	129 +9%	153 +19%	288 +88%	340 +18%	349 +2%	367 +5%	346 -6%	317 -8%	307 -3%	348 +13%	352 +1%	358 +2%	356 -1%	401 +13%	396 -1%	378 -5%	360 -5%	339 -6%	354 +5%	367 +4%	414 +13%
Net Income
Tax Provision	(10)	(9)	(8)	(8)	(14)	(16)	(18)	(18)	(20)	(21)	(23)	(24)	(29)	(30)	(29)	(29)	(35)	(36)	(38)	(39)	(42)	(43)	(47)	(49)	(57)	(56)	(53)	(51)	(42)	(39)	(41)	(41)	(47)	(25)	(19)	(19)	(30)	(64)	(82)	(86)	(88)	(84)	(79)	(76)	(86)	(85)	(87)	(86)	(100)	(101)	(97)	(92)	(85)	(91)	(94)	(106)
Income from Continuing Operations	16	14	120	13	20	23	(81)	27	32	34	38	40	48	49	48	49	58	60	63	64	72	73	80	85	102	115	124	127	150	154	157	154	175	99	100	110	123	224	259	263	279	262	238	230	262	266	272	270	301	295	281	268	254	263	273	308
Net Income (Common)	0 N/A	2 +1 600%	46 +2 612%	(56) N/A	(45) +19%	(43) +6%	(82) -90%	26 N/A	32 +22%	33 +5%	38 +13%	39 +4%	48 +23%	49 +3%	48 -2%	49 +2%	58 +18%	60 +4%	63 +4%	64 +2%	72 +12%	73 +2%	80 +10%	85 +6%	103 +21%	116 +13%	124 +7%	128 +3%	150 +17%	154 +3%	157 +2%	154 -2%	175 +14%	99 -44%	100 +1%	110 +10%	123 +12%	224 +81%	259 +16%	263 +1%	279 +6%	262 -6%	238 -9%	230 -3%	262 +14%	266 +2%	272 +2%	270 -1%	301 +11%	295 -2%	281 -5%	268 -5%	254 -5%	263 +4%	273 +4%	308 +13%
EPS (Diluted)	0 N/A	0.03 N/A	0.85 +2 733%	-2.32 N/A	-1.28 +45%	-0.8 +38%	-1.51 -89%	0.48 N/A	0.59 +23%	0.61 +3%	0.69 +13%	0.72 +4%	0.88 +22%	0.9 +2%	0.88 -2%	0.9 +2%	1.05 +17%	1.1 +5%	1.15 +5%	1.17 +2%	1.3 +11%	1.33 +2%	1.45 +9%	1.53 +6%	1.83 +20%	2.07 +13%	2.22 +7%	2.28 +3%	2.66 +17%	2.73 +3%	2.79 +2%	2.75 -1%	3.12 +13%	1.77 -43%	1.77 N/A	1.95 +10%	2.2 +13%	3.97 +80%	4.59 +16%	4.66 +2%	4.95 +6%	4.69 -5%	4.28 -9%	4.13 -4%	4.69 +14%	4.77 +2%	4.87 +2%	4.84 -1%	5.41 +12%	5.33 -1%	5.1 -4%	4.85 -5%	4.6 -5%	4.77 +4%	4.95 +4%	5.54 +12%

Income Statement Balance Sheet Cash Flow Statement

Five Below Inc
NASDAQ:FIVE

Income Statement

Earnings Waterfall
Five Below Inc

Income Statement
Five Below Inc

See Also

Company

Help

Tools

Stocks

Five Below Inc NASDAQ:FIVE

Income Statement

Earnings Waterfall Five Below Inc

Income Statement Five Below Inc

See Also

Company

Help

Tools

Stocks

Five Below Inc
NASDAQ:FIVE

Earnings Waterfall
Five Below Inc

Income Statement
Five Below Inc