Farmers National Banc Corp
NASDAQ:FMNB
Balance Sheet
Balance Sheet Decomposition
Farmers National Banc Corp
Farmers National Banc Corp
Balance Sheet
Farmers National Banc Corp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
443
|
466
|
480
|
506
|
503
|
509
|
547
|
602
|
581
|
562
|
579
|
623
|
656
|
1 288
|
1 417
|
1 565
|
1 722
|
1 797
|
2 056
|
2 302
|
2 378
|
3 164
|
3 232
|
3 268
|
|
| Investments |
265
|
304
|
295
|
269
|
273
|
244
|
290
|
354
|
355
|
458
|
511
|
442
|
410
|
436
|
398
|
439
|
456
|
497
|
828
|
1 555
|
1 363
|
1 440
|
1 410
|
1 418
|
|
| PP&E Net |
13
|
16
|
16
|
15
|
15
|
15
|
14
|
14
|
14
|
17
|
18
|
17
|
17
|
24
|
23
|
22
|
21
|
24
|
26
|
38
|
39
|
53
|
62
|
0
|
|
| PP&E Gross |
13
|
16
|
16
|
15
|
15
|
15
|
14
|
14
|
14
|
17
|
18
|
17
|
17
|
24
|
23
|
22
|
21
|
24
|
26
|
38
|
39
|
53
|
62
|
0
|
|
| Accumulated Depreciation |
9
|
10
|
11
|
12
|
12
|
13
|
14
|
14
|
15
|
16
|
17
|
18
|
19
|
20
|
21
|
21
|
23
|
20
|
21
|
25
|
26
|
30
|
33
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
3
|
2
|
4
|
3
|
8
|
8
|
7
|
6
|
4
|
4
|
8
|
7
|
23
|
21
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
4
|
6
|
6
|
35
|
37
|
38
|
38
|
38
|
46
|
94
|
95
|
167
|
167
|
0
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
6
|
6
|
7
|
15
|
14
|
13
|
13
|
23
|
21
|
19
|
19
|
42
|
43
|
98
|
106
|
113
|
111
|
110
|
144
|
220
|
280
|
640
|
651
|
495
|
|
| Total Assets |
748
N/A
|
813
+9%
|
818
+1%
|
827
+1%
|
822
-1%
|
798
-3%
|
880
+10%
|
1 015
+15%
|
983
-3%
|
1 068
+9%
|
1 140
+7%
|
1 137
0%
|
1 137
0%
|
1 870
+64%
|
1 966
+5%
|
2 159
+10%
|
2 329
+8%
|
2 449
+5%
|
3 071
+25%
|
4 143
+35%
|
4 082
-1%
|
5 078
+24%
|
5 119
+1%
|
5 246
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
10
|
0
|
|
| Short-Term Debt |
51
|
58
|
71
|
77
|
78
|
74
|
105
|
126
|
106
|
98
|
80
|
82
|
59
|
226
|
79
|
75
|
5
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
|
| Total Deposits |
588
|
626
|
622
|
631
|
620
|
593
|
648
|
778
|
761
|
840
|
919
|
915
|
916
|
1 409
|
1 525
|
1 605
|
1 800
|
2 009
|
2 611
|
3 547
|
3 562
|
4 177
|
4 267
|
4 343
|
|
| Other Interest Bearing Liabilities |
24
|
45
|
43
|
40
|
42
|
53
|
47
|
27
|
25
|
11
|
10
|
20
|
28
|
22
|
133
|
220
|
244
|
118
|
67
|
0
|
95
|
355
|
305
|
0
|
|
| Total Current Liabilities |
51
|
58
|
71
|
77
|
78
|
74
|
105
|
126
|
106
|
98
|
80
|
82
|
59
|
226
|
79
|
75
|
5
|
2
|
3
|
0
|
0
|
9
|
10
|
0
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
9
|
88
|
88
|
89
|
86
|
368
|
|
| Other Liabilities |
3
|
4
|
3
|
4
|
6
|
4
|
3
|
4
|
3
|
4
|
10
|
8
|
10
|
15
|
15
|
16
|
16
|
19
|
31
|
35
|
45
|
44
|
45
|
50
|
|
| Total Liabilities |
667
N/A
|
733
+10%
|
739
+1%
|
751
+2%
|
745
-1%
|
724
-3%
|
803
+11%
|
934
+16%
|
895
-4%
|
953
+7%
|
1 019
+7%
|
1 024
+1%
|
1 013
-1%
|
1 672
+65%
|
1 753
+5%
|
1 917
+9%
|
2 067
+8%
|
2 150
+4%
|
2 721
+27%
|
3 670
+35%
|
3 790
+3%
|
4 674
+23%
|
4 713
+1%
|
4 760
+1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
63
|
71
|
80
|
85
|
88
|
92
|
94
|
96
|
96
|
104
|
105
|
106
|
106
|
176
|
178
|
187
|
186
|
186
|
209
|
306
|
305
|
365
|
366
|
0
|
|
| Retained Earnings |
18
|
16
|
11
|
11
|
10
|
7
|
6
|
7
|
15
|
2
|
9
|
14
|
21
|
26
|
43
|
59
|
84
|
109
|
138
|
174
|
212
|
237
|
257
|
0
|
|
| Treasury Stock |
5
|
9
|
13
|
17
|
20
|
24
|
26
|
26
|
26
|
0
|
0
|
2
|
5
|
5
|
5
|
5
|
3
|
6
|
19
|
17
|
15
|
25
|
24
|
0
|
|
| Other Equity |
5
|
2
|
1
|
3
|
1
|
1
|
2
|
3
|
3
|
8
|
8
|
6
|
1
|
0
|
3
|
1
|
4
|
10
|
22
|
9
|
211
|
173
|
193
|
486
|
|
| Total Equity |
81
N/A
|
80
-1%
|
79
-2%
|
76
-4%
|
76
+0%
|
74
-3%
|
77
+4%
|
81
+5%
|
88
+9%
|
114
+30%
|
121
+6%
|
113
-6%
|
124
+9%
|
198
+60%
|
213
+8%
|
242
+14%
|
262
+8%
|
299
+14%
|
350
+17%
|
472
+35%
|
292
-38%
|
404
+38%
|
406
+0%
|
486
+20%
|
|
| Total Liabilities & Equity |
748
N/A
|
813
+9%
|
818
+1%
|
827
+1%
|
822
-1%
|
798
-3%
|
880
+10%
|
1 015
+15%
|
983
-3%
|
1 068
+9%
|
1 140
+7%
|
1 137
0%
|
1 137
0%
|
1 870
+64%
|
1 966
+5%
|
2 159
+10%
|
2 329
+8%
|
2 449
+5%
|
3 071
+25%
|
4 143
+35%
|
4 082
-1%
|
5 078
+24%
|
5 119
+1%
|
5 246
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
13
|
13
|
13
|
13
|
13
|
13
|
13
|
14
|
14
|
19
|
19
|
19
|
18
|
27
|
27
|
28
|
28
|
28
|
28
|
34
|
34
|
38
|
38
|
38
|
|