First Time Loading...

Funko Inc
NASDAQ:FNKO

Watchlist Manager
Funko Inc Logo
Funko Inc
NASDAQ:FNKO
Watchlist
Price: 6.2 USD -0.16% Market Closed
Updated: Apr 27, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

804.6m
-9%
Assets
Growth Rates:
1 Year
-26%
3 Years
+5%
5 Years
+21%
7 Years
-
10 Years
-
572.7m
-12%
Liabilities
Growth Rates:
1 Year
-21%
3 Years
+10%
5 Years
+12%
7 Years
-
10 Years
-
231.9m
-0.2%
Equity
Growth Rates:
1 Year
-37%
3 Years
-4%
5 Years
+50%
7 Years
-
10 Years
-

Balance Sheet Decomposition
Funko Inc

804.6m
Assets
572.7m
Liabilities
804.6m
Assets
572.7m
Liabilities
Current Assets 342.9m
Cash & Short-Term Investments 36.5m
Receivables 130.8m
Other Current Assets 175.6m
Non-Current Assets 461.8m
PP&E 152.8m
Intangibles 301.2m
Other Non-Current Assets 7.8m
Current Liabilities 358.8m
Accounts Payable 52.9m
Accrued Liabilities 162.4m
Short-Term Debt 120.5m
Other Current Liabilities 23.1m
Non-Current Liabilities 213.9m
Long-Term Debt 131m
Other Non-Current Liabilities 82.9m

Balance Sheet
Funko Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
24
6
8
14
25
52
84
19
36
Cash Equivalents
24
6
8
14
25
52
84
19
36
Total Receivables
48
84
116
149
152
132
188
168
131
Accounts Receivables
48
84
116
149
148
131
187
160
131
Other Receivables
0
0
0
0
4
1
0
8
0
Inventory
50
44
79
87
62
60
166
246
119
Other Current Assets
12
19
22
12
20
16
15
40
56
Total Current Assets
134
152
224
261
259
259
453
473
343
PP&E Net
15
26
40
44
129
114
112
173
153
PP&E Gross
15
26
40
44
129
114
112
173
153
Accumulated Depreciation
10
21
38
62
87
113
138
158
200
Intangible Assets
257
244
251
234
222
206
190
181
167
Goodwill
98
98
111
116
125
125
127
131
134
Other Long-Term Assets
2
3
4
12
62
59
86
132
8
Other Assets
98
98
111
116
125
125
127
131
134
Total Assets
505
N/A
522
+3%
630
+21%
666
+6%
797
+20%
764
-4%
968
+27%
1 091
+13%
805
-26%
Liabilities
Accounts Payable
10
24
53
36
43
29
57
68
53
Accrued Liabilities
19
29
37
55
62
73
141
136
99
Short-Term Debt
0
7
11
20
26
0
0
70
121
Current Portion of Long-Term Debt
6
7
8
11
14
11
17
22
22
Other Current Liabilities
45
31
20
22
14
26
69
66
64
Total Current Liabilities
79
98
130
143
158
139
285
361
359
Long-Term Debt
164
204
215
217
203
180
156
154
131
Deferred Income Tax
0
0
1
0
0
1
1
0
0
Minority Interest
0
0
150
139
80
80
75
22
6
Other Liabilities
19
3
4
13
131
122
130
186
76
Total Liabilities
262
N/A
305
+16%
499
+64%
512
+3%
571
+12%
521
-9%
646
+24%
723
+12%
573
-21%
Equity
Common Stock
204
219
0
0
0
0
0
0
0
Retained Earnings
7
60
1
9
20
24
68
60
94
Additional Paid In Capital
46
58
129
146
204
216
253
311
326
Other Equity
0
0
1
0
1
2
1
3
0
Total Equity
244
N/A
217
-11%
131
-40%
155
+18%
225
+46%
242
+7%
322
+33%
368
+14%
232
-37%
Total Liabilities & Equity
505
N/A
522
+3%
630
+21%
666
+6%
797
+20%
764
-4%
968
+27%
1 091
+13%
805
-26%
Shares Outstanding
Common Shares Outstanding
46
46
48
49
49
50
51
51
53

See Also

Summary
FNKO intrinsic value, competitors valuation, and company profile.
DCF Valuation
FNKO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FNKO stock valuation using valuation multiples.
Wall Street Estimates
FNKO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FNKO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.