First Time Loading...

Fox Factory Holding Corp
NASDAQ:FOXF

Watchlist Manager
Fox Factory Holding Corp Logo
Fox Factory Holding Corp
NASDAQ:FOXF
Watchlist
Price: 46.805 USD -0.71%
Updated: May 17, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

2.2B
+0.3%
Assets
Growth Rates:
1 Year
+23%
3 Years
+66%
5 Years
+315%
7 Years
+551%
10 Years
+905%
1.1B
+3%
Liabilities
Growth Rates:
1 Year
+60%
3 Years
+78%
5 Years
+420%
7 Years
+630%
10 Years
+741%
1.2B
-2%
Equity
Growth Rates:
1 Year
+2%
3 Years
+56%
5 Years
+251%
7 Years
+495%
10 Years
+1 113%

Balance Sheet Decomposition
Fox Factory Holding Corp

2.2B
Assets
1.1B
Liabilities
2.2B
Assets
1.1B
Liabilities
Current Assets 765.5m
Cash & Short-Term Investments 69.6m
Receivables 164.9m
Other Current Assets 530.9m
Non-Current Assets 1.5B
PP&E 337.2m
Intangibles 1.1B
Other Non-Current Assets 33.5m
Current Liabilities 223m
Accounts Payable 107.7m
Accrued Liabilities 101m
Other Current Liabilities 14.3m
Non-Current Liabilities 832.8m
Long-Term Debt 748.1m
Other Non-Current Liabilities 84.6m

Balance Sheet
Fox Factory Holding Corp

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Jan-2020 Jan-2021 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
4
7
35
36
28
44
246
180
145
84
Cash Equivalents
4
7
35
36
28
44
246
180
145
84
Total Receivables
39
44
62
61
79
92
121
142
200
171
Accounts Receivables
39
44
62
61
79
92
121
142
200
171
Other Receivables
0
0
0
0
0
0
0
0
0
0
Inventory
59
68
71
85
107
129
127
280
351
372
Other Current Assets
6
13
15
18
18
18
88
123
101
142
Total Current Assets
109
132
183
200
232
282
582
725
798
768
PP&E Net
20
26
32
44
65
126
189
231
250
322
PP&E Gross
20
26
32
44
65
126
189
231
250
322
Accumulated Depreciation
15
19
24
28
32
43
59
79
93
121
Intangible Assets
65
61
58
90
84
82
205
197
179
483
Goodwill
59
58
58
88
89
94
289
323
324
637
Other Long-Term Assets
6
1
5
3
16
26
21
40
67
33
Other Assets
59
58
58
88
89
94
289
323
324
637
Total Assets
258
N/A
278
+7%
336
+21%
425
+27%
485
+14%
609
+26%
1 287
+111%
1 516
+18%
1 618
+7%
2 242
+39%
Liabilities
Accounts Payable
30
32
36
41
55
55
92
100
131
104
Accrued Liabilities
11
21
30
23
27
31
52
78
87
82
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
3
3
4
5
7
0
13
18
0
0
Other Current Liabilities
17
18
17
15
8
5
9
35
41
22
Total Current Liabilities
61
74
87
83
97
92
165
230
259
208
Long-Term Debt
47
45
63
94
53
68
377
361
200
744
Deferred Income Tax
7
0
0
0
0
0
0
0
0
0
Minority Interest
0
0
0
13
14
16
0
0
0
0
Other Liabilities
14
6
1
1
1
12
25
31
38
69
Total Liabilities
130
N/A
126
-3%
151
+20%
190
+26%
164
-14%
187
+14%
567
+203%
622
+10%
497
-20%
1 021
+105%
Equity
Common Stock
0
0
0
0
0
0
0
0
0
0
Retained Earnings
32
57
93
136
220
313
395
559
764
878
Additional Paid In Capital
98
103
108
113
116
123
337
344
356
348
Treasury Stock
1
6
14
14
14
14
14
14
14
14
Other Equity
0
2
2
0
1
0
1
5
15
9
Total Equity
129
N/A
152
+18%
185
+21%
235
+27%
321
+37%
422
+31%
719
+70%
894
+24%
1 121
+25%
1 222
+9%
Total Liabilities & Equity
258
N/A
278
+7%
336
+21%
425
+27%
485
+14%
609
+26%
1 287
+111%
1 516
+18%
1 618
+7%
2 242
+39%
Shares Outstanding
Common Shares Outstanding
37
37
37
38
38
39
42
42
42
42

See Also

Summary
FOXF intrinsic value, competitors valuation, and company profile.
DCF Valuation
FOXF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FOXF stock valuation using valuation multiples.
Wall Street Estimates
FOXF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FOXF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.