FlexShopper Inc
NASDAQ:FPAY

Watchlist Manager
FlexShopper Inc Logo
FlexShopper Inc
NASDAQ:FPAY
Watchlist
Price: 0.0015 USD Market Closed
Market Cap: 36.9k USD

Intrinsic Value

The intrinsic value of one FPAY stock under the Base Case scenario is 9.3589 USD. Compared to the current market price of 0.0015 USD, FlexShopper Inc is Undervalued by 100%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FPAY Intrinsic Value
9.3589 USD
Undervaluation 100%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
Compare FPAY to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about FPAY?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
FlexShopper Inc

Current Assets 170.7m
Cash & Short-Term Investments 10.4m
Receivables 126.5m
Other Current Assets 33.8m
Non-Current Assets 38.8m
PP&E 10.7m
Intangibles 12.3m
Other Non-Current Assets 15.8m
Current Liabilities 24m
Accounts Payable 5.6m
Accrued Liabilities 7.7m
Other Current Liabilities 10.7m
Non-Current Liabilities 152.3m
Long-Term Debt 151.3m
Other Non-Current Liabilities 1m
Efficiency

Free Cash Flow Analysis
FlexShopper Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
FlexShopper Inc

Revenue
139.8m USD
Cost of Revenue
-63.1m USD
Gross Profit
76.7m USD
Operating Expenses
-53.9m USD
Operating Income
22.8m USD
Other Expenses
-27.5m USD
Net Income
-4.7m USD
Fundamental Scores

FPAY Profitability Score
Profitability Due Diligence

FlexShopper Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Operating Margin is Increasing
Sustainable 3Y Average Gross Margin
Healthy Operating Margin
35/100
Profitability
Score

FlexShopper Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

FPAY Solvency Score
Solvency Due Diligence

FlexShopper Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low Altman Z-Score
Positive Net Debt
30/100
Solvency
Score

FlexShopper Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FPAY Price Targets Summary
FlexShopper Inc

There are no price targets for FPAY.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

FlexShopper Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for FPAY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

FPAY Insider Trading
Buy and sell transactions by insiders