FIRST BANK (Hamilton)
NASDAQ:FRBA
Balance Sheet
Balance Sheet Decomposition
FIRST BANK (Hamilton)
FIRST BANK (Hamilton)
Balance Sheet
FIRST BANK (Hamilton)
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Net Loans |
682
|
889
|
1 216
|
1 447
|
2 024
|
2 102
|
2 312
|
2 979
|
3 106
|
3 248
|
|
| Investments |
149
|
160
|
190
|
199
|
239
|
337
|
314
|
434
|
469
|
538
|
|
| PP&E Net |
3
|
3
|
6
|
11
|
11
|
10
|
11
|
32
|
31
|
18
|
|
| PP&E Gross |
3
|
3
|
6
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
4
|
5
|
5
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
1
|
1
|
2
|
2
|
2
|
11
|
9
|
7
|
|
| Goodwill |
0
|
0
|
11
|
16
|
16
|
18
|
18
|
44
|
44
|
44
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
8
|
8
|
6
|
10
|
11
|
11
|
13
|
31
|
26
|
23
|
|
| Other Assets |
7
|
8
|
26
|
32
|
43
|
44
|
69
|
121
|
136
|
108
|
|
| Total Assets |
856
N/A
|
1 073
+25%
|
1 452
+35%
|
1 711
+18%
|
2 346
+37%
|
2 524
+8%
|
2 733
+8%
|
3 609
+32%
|
3 780
+5%
|
3 958
+5%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
1
|
1
|
1
|
1
|
1
|
0
|
1
|
3
|
4
|
5
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
10
|
0
|
|
| Total Deposits |
739
|
895
|
1 167
|
1 393
|
1 904
|
2 115
|
2 294
|
2 968
|
3 056
|
3 202
|
|
| Other Interest Bearing Liabilities |
24
|
65
|
95
|
93
|
161
|
95
|
91
|
179
|
247
|
237
|
|
| Total Current Liabilities |
1
|
1
|
1
|
1
|
1
|
0
|
1
|
13
|
14
|
5
|
|
| Long-Term Debt |
22
|
22
|
22
|
22
|
30
|
30
|
30
|
55
|
30
|
34
|
|
| Other Liabilities |
2
|
3
|
4
|
7
|
13
|
17
|
28
|
23
|
25
|
36
|
|
| Total Liabilities |
787
N/A
|
985
+25%
|
1 289
+31%
|
1 516
+18%
|
2 108
+39%
|
2 257
+7%
|
2 443
+8%
|
3 238
+33%
|
3 371
+4%
|
3 515
+4%
|
|
| Equity | |||||||||||
| Common Stock |
47
|
57
|
87
|
93
|
103
|
104
|
105
|
135
|
135
|
137
|
|
| Retained Earnings |
7
|
14
|
20
|
35
|
63
|
96
|
128
|
141
|
177
|
214
|
|
| Additional Paid In Capital |
15
|
19
|
57
|
67
|
79
|
80
|
81
|
123
|
125
|
126
|
|
| Unrealized Security Profit/Loss |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
8
|
12
|
16
|
21
|
23
|
31
|
|
| Other Equity |
0
|
0
|
0
|
0
|
1
|
0
|
7
|
6
|
5
|
3
|
|
| Total Equity |
69
N/A
|
89
+29%
|
163
+84%
|
195
+19%
|
238
+22%
|
267
+12%
|
290
+9%
|
371
+28%
|
409
+10%
|
444
+8%
|
|
| Total Liabilities & Equity |
856
N/A
|
1 073
+25%
|
1 452
+35%
|
1 711
+18%
|
2 346
+37%
|
2 524
+8%
|
2 733
+8%
|
3 609
+32%
|
3 780
+5%
|
3 958
+5%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
10
|
11
|
17
|
19
|
20
|
20
|
20
|
25
|
25
|
25
|
|