First Time Loading...

Whole Earth Brands Inc
NASDAQ:FREE

Watchlist Manager
Whole Earth Brands Inc Logo
Whole Earth Brands Inc
NASDAQ:FREE
Watchlist
Price: 4.82 USD Market Closed
Updated: Apr 26, 2024

Intrinsic Value

FREE's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

Whole Earth Brands, Inc. operates as a food company The firm operates through the following segments: Branded CPG and Flavors and Ingredients. [ Read More ]

The intrinsic value of one FREE stock under the Base Case scenario is 15.61 USD. Compared to the current market price of 4.82 USD, Whole Earth Brands Inc is Undervalued by 69%.

Key Points:
FREE Intrinsic Value
Base Case
15.61 USD
Undervaluation 69%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Whole Earth Brands Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling FREE stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Whole Earth Brands Inc

Provide an overview of the primary business activities
of Whole Earth Brands Inc.

What unique competitive advantages
does Whole Earth Brands Inc hold over its rivals?

What risks and challenges
does Whole Earth Brands Inc face in the near future?

Has there been any significant insider trading activity
in Whole Earth Brands Inc recently?

Summarize the latest earnings call
of Whole Earth Brands Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Whole Earth Brands Inc.

Provide P/S
for Whole Earth Brands Inc.

Provide P/E
for Whole Earth Brands Inc.

Provide P/OCF
for Whole Earth Brands Inc.

Provide P/FCFE
for Whole Earth Brands Inc.

Provide P/B
for Whole Earth Brands Inc.

Provide EV/S
for Whole Earth Brands Inc.

Provide EV/GP
for Whole Earth Brands Inc.

Provide EV/EBITDA
for Whole Earth Brands Inc.

Provide EV/EBIT
for Whole Earth Brands Inc.

Provide EV/OCF
for Whole Earth Brands Inc.

Provide EV/FCFF
for Whole Earth Brands Inc.

Provide EV/IC
for Whole Earth Brands Inc.

Show me price targets
for Whole Earth Brands Inc made by professional analysts.

What are the Revenue projections
for Whole Earth Brands Inc?

How accurate were the past Revenue estimates
for Whole Earth Brands Inc?

What are the Net Income projections
for Whole Earth Brands Inc?

How accurate were the past Net Income estimates
for Whole Earth Brands Inc?

What are the EPS projections
for Whole Earth Brands Inc?

How accurate were the past EPS estimates
for Whole Earth Brands Inc?

What are the EBIT projections
for Whole Earth Brands Inc?

How accurate were the past EBIT estimates
for Whole Earth Brands Inc?

Compare the revenue forecasts
for Whole Earth Brands Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Whole Earth Brands Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Whole Earth Brands Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Whole Earth Brands Inc compared to its peers.

Compare the P/E ratios
of Whole Earth Brands Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Whole Earth Brands Inc with its peers.

Analyze the financial leverage
of Whole Earth Brands Inc compared to its main competitors.

Show all profitability ratios
for Whole Earth Brands Inc.

Provide ROE
for Whole Earth Brands Inc.

Provide ROA
for Whole Earth Brands Inc.

Provide ROIC
for Whole Earth Brands Inc.

Provide ROCE
for Whole Earth Brands Inc.

Provide Gross Margin
for Whole Earth Brands Inc.

Provide Operating Margin
for Whole Earth Brands Inc.

Provide Net Margin
for Whole Earth Brands Inc.

Provide FCF Margin
for Whole Earth Brands Inc.

Show all solvency ratios
for Whole Earth Brands Inc.

Provide D/E Ratio
for Whole Earth Brands Inc.

Provide D/A Ratio
for Whole Earth Brands Inc.

Provide Interest Coverage Ratio
for Whole Earth Brands Inc.

Provide Altman Z-Score Ratio
for Whole Earth Brands Inc.

Provide Quick Ratio
for Whole Earth Brands Inc.

Provide Current Ratio
for Whole Earth Brands Inc.

Provide Cash Ratio
for Whole Earth Brands Inc.

What is the historical Revenue growth
over the last 5 years for Whole Earth Brands Inc?

What is the historical Net Income growth
over the last 5 years for Whole Earth Brands Inc?

What is the current Free Cash Flow
of Whole Earth Brands Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Whole Earth Brands Inc.

Financials

Balance Sheet Decomposition
Whole Earth Brands Inc

Current Assets 320.2m
Cash & Short-Term Investments 30.5m
Receivables 74m
Other Current Assets 215.7m
Non-Current Assets 505.5m
PP&E 74.2m
Intangibles 423.5m
Other Non-Current Assets 7.8m
Current Liabilities 99m
Accounts Payable 55.7m
Accrued Liabilities 39.5m
Other Current Liabilities 3.8m
Non-Current Liabilities 475.1m
Long-Term Debt 417.9m
Other Non-Current Liabilities 57.1m
Efficiency

Earnings Waterfall
Whole Earth Brands Inc

Revenue
550.9m USD
Cost of Revenue
-407.2m USD
Gross Profit
143.7m USD
Operating Expenses
-121.1m USD
Operating Income
22.6m USD
Other Expenses
-60.7m USD
Net Income
-38.1m USD

Free Cash Flow Analysis
Whole Earth Brands Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

FREE Profitability Score
Profitability Due Diligence

Whole Earth Brands Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
ROIC is Increasing
Positive Revenue Growth Forecast
40/100
Profitability
Score

Whole Earth Brands Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

FREE Solvency Score
Solvency Due Diligence

Whole Earth Brands Inc's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Low Altman Z-Score
31/100
Solvency
Score

Whole Earth Brands Inc's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FREE Price Targets Summary
Whole Earth Brands Inc

Wall Street analysts forecast FREE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FREE is 5.26 USD with a low forecast of 4.92 USD and a high forecast of 6.3 USD.

Lowest
Price Target
4.92 USD
2% Upside
Average
Price Target
5.26 USD
9% Upside
Highest
Price Target
6.3 USD
31% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

FREE Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

FREE Price
Whole Earth Brands Inc

1M 1M
+0%
6M 6M
+39%
1Y 1Y
+106%
3Y 3Y
-65%
5Y 5Y
-50%
10Y 10Y
-50%
Annual Price Range
4.82
52w Low
2.27
52w High
4.84
Price Metrics
Average Annual Return -12.76%
Standard Deviation of Annual Returns 33.06%
Max Drawdown -85%
Shares Statistics
Market Capitalization 206.6m USD
Shares Outstanding 42 858 600
Percentage of Shares Shorted 2.94%

FREE Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Whole Earth Brands Inc Logo
Whole Earth Brands Inc

Country

United States of America

Industry

Food Products

Market Cap

206.6m USD

Dividend Yield

0%

Description

Whole Earth Brands, Inc. operates as a food company The firm operates through the following segments: Branded CPG and Flavors and Ingredients. The company is headquartered in Chicago, Illinois and currently employs 745 full-time employees. The company went IPO on 2019-04-26. The firm has a global platform of branded products and ingredients, focused on the consumer transition towards natural alternatives and clean label products. The firm operates through two segments: Branded CPG, and Flavors and Ingredients. Branded CPG segment sells its products under both its global flagship brands, as well as local and private label brands. Its global flagship brands include Whole Earth, Pure Via, Wholesome, Swerve, Canderel, Equal and existing branded adjacencies. Flavors and Ingredients segment’s products provide a variety of solutions to its customers including flavor enhancement, flavor / aftertaste masking, moisturizing, product mouth feel modification and skin soothing characteristics. Its Flavors & Ingredients segment operates its licorice-derived products business.

Contact

ILLINOIS
Chicago
125 S. Wacker Drive, Suite 3150
+13128403005.0
https://www.wholeearthbrands.com/

IPO

2019-04-26

Employees

745

Officers

Executive Chairman
Mr. Irwin David Simon
President of Whole Earth Brands Flavors & Ingredients Division and Co-CEO
Mr. Jeffrey S. Robinson
President, COO & Co-CEO
Mr. Rajnish Ohri
Chief Financial Officer
Mr. Bernardo Fiaux
Chief Accounting Officer
Mr. Brian F. Litman
Vice President, General Counsel & Secretary
Ira W. Schlussel
Show More
Vice President of Human Resources
Ms. Simone Adeshina
Show Less

See Also

Discover More
What is the Intrinsic Value of one FREE stock?

The intrinsic value of one FREE stock under the Base Case scenario is 15.61 USD.

Is FREE stock undervalued or overvalued?

Compared to the current market price of 4.82 USD, Whole Earth Brands Inc is Undervalued by 69%.