Primis Financial Corp
NASDAQ:FRST
Balance Sheet
Balance Sheet Decomposition
Primis Financial Corp
Primis Financial Corp
Balance Sheet
Primis Financial Corp
| Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Net Loans |
74
|
202
|
258
|
298
|
457
|
458
|
486
|
523
|
539
|
696
|
821
|
922
|
2 053
|
2 167
|
2 176
|
2 404
|
2 311
|
2 912
|
3 167
|
2 834
|
3 238
|
|
| Investments |
41
|
65
|
92
|
106
|
102
|
85
|
73
|
146
|
109
|
136
|
136
|
141
|
306
|
279
|
281
|
401
|
834
|
376
|
399
|
569
|
402
|
|
| PP&E Net |
3
|
4
|
4
|
4
|
3
|
5
|
6
|
7
|
6
|
10
|
9
|
8
|
36
|
32
|
39
|
38
|
36
|
25
|
31
|
30
|
72
|
|
| PP&E Gross |
3
|
4
|
4
|
4
|
3
|
5
|
6
|
7
|
6
|
10
|
9
|
8
|
36
|
32
|
39
|
38
|
36
|
0
|
31
|
30
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
1
|
1
|
2
|
2
|
3
|
4
|
4
|
5
|
6
|
7
|
32
|
35
|
14
|
16
|
18
|
0
|
18
|
20
|
0
|
|
| Intangible Assets |
3
|
5
|
4
|
3
|
4
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
10
|
9
|
7
|
6
|
5
|
3
|
13
|
9
|
93
|
|
| Goodwill |
0
|
10
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
11
|
11
|
11
|
101
|
102
|
102
|
102
|
102
|
105
|
93
|
93
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
7
|
7
|
8
|
7
|
8
|
16
|
3
|
0
|
0
|
0
|
7
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
4
|
5
|
5
|
6
|
6
|
8
|
8
|
10
|
7
|
7
|
17
|
14
|
12
|
15
|
10
|
18
|
29
|
32
|
15
|
|
| Other Assets |
1
|
13
|
15
|
15
|
38
|
29
|
37
|
35
|
51
|
54
|
53
|
53
|
179
|
189
|
193
|
203
|
203
|
230
|
247
|
220
|
120
|
|
| Total Assets |
123
N/A
|
291
+136%
|
377
+30%
|
432
+14%
|
611
+41%
|
587
-4%
|
611
+4%
|
724
+18%
|
716
-1%
|
917
+28%
|
1 036
+13%
|
1 142
+10%
|
2 614
+129%
|
2 701
+3%
|
2 722
+1%
|
3 089
+13%
|
3 407
+10%
|
3 570
+5%
|
3 857
+8%
|
3 690
-4%
|
4 047
+10%
|
|
| Liabilities | ||||||||||||||||||||||
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
8
|
7
|
0
|
12
|
12
|
61
|
|
| Short-Term Debt |
12
|
5
|
10
|
21
|
22
|
24
|
18
|
33
|
40
|
14
|
10
|
0
|
16
|
19
|
13
|
16
|
10
|
6
|
3
|
4
|
4
|
|
| Total Deposits |
77
|
216
|
266
|
310
|
456
|
431
|
461
|
551
|
540
|
742
|
825
|
913
|
1 865
|
2 098
|
2 125
|
2 433
|
2 763
|
2 722
|
3 270
|
3 171
|
3 396
|
|
| Other Interest Bearing Liabilities |
0
|
0
|
31
|
30
|
30
|
35
|
30
|
30
|
25
|
40
|
74
|
95
|
336
|
163
|
122
|
100
|
100
|
325
|
30
|
0
|
25
|
|
| Total Current Liabilities |
12
|
5
|
10
|
21
|
22
|
24
|
18
|
33
|
40
|
14
|
10
|
0
|
16
|
19
|
21
|
24
|
17
|
6
|
15
|
15
|
65
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
57
|
57
|
57
|
115
|
95
|
95
|
116
|
113
|
111
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
13
|
0
|
|
| Other Liabilities |
1
|
2
|
2
|
3
|
6
|
2
|
4
|
6
|
4
|
6
|
7
|
8
|
19
|
17
|
21
|
26
|
21
|
28
|
28
|
26
|
28
|
|
| Total Liabilities |
91
N/A
|
222
+145%
|
308
+39%
|
363
+18%
|
514
+41%
|
492
-4%
|
512
+4%
|
621
+21%
|
610
-2%
|
803
+32%
|
917
+14%
|
1 016
+11%
|
2 292
+126%
|
2 353
+3%
|
2 345
0%
|
2 698
+15%
|
2 996
+11%
|
3 177
+6%
|
3 480
+10%
|
3 338
-4%
|
3 624
+9%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
2
|
1
|
1
|
2
|
4
|
1
|
6
|
9
|
13
|
13
|
16
|
22
|
19
|
45
|
70
|
78
|
99
|
105
|
84
|
58
|
0
|
|
| Additional Paid In Capital |
35
|
69
|
69
|
70
|
96
|
97
|
97
|
97
|
97
|
104
|
104
|
105
|
305
|
306
|
307
|
309
|
311
|
313
|
314
|
315
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
1
|
1
|
1
|
3
|
1
|
4
|
1
|
26
|
22
|
21
|
0
|
|
| Other Equity |
0
|
0
|
1
|
3
|
4
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
419
|
360
|
423
|
|
| Total Equity |
32
N/A
|
68
+111%
|
69
+2%
|
69
-1%
|
97
+41%
|
94
-3%
|
99
+5%
|
103
+4%
|
107
+3%
|
114
+7%
|
120
+5%
|
126
+6%
|
323
+156%
|
348
+8%
|
377
+8%
|
391
+4%
|
412
+5%
|
392
-5%
|
376
-4%
|
352
-6%
|
423
+20%
|
|
| Total Liabilities & Equity |
123
N/A
|
291
+136%
|
377
+30%
|
432
+14%
|
611
+41%
|
587
-4%
|
611
+4%
|
724
+18%
|
716
-1%
|
917
+28%
|
1 036
+13%
|
1 142
+10%
|
2 614
+129%
|
2 701
+3%
|
2 722
+1%
|
3 089
+13%
|
3 407
+10%
|
3 570
+5%
|
3 857
+8%
|
3 690
-4%
|
4 047
+10%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
4
|
7
|
7
|
7
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
24
|
24
|
24
|
24
|
25
|
25
|
25
|
25
|
25
|
|