Five Star Bancorp
NASDAQ:FSBC
Income Statement
Income Statement
Five Star Bancorp
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Net Interest Income |
65
|
69
|
72
|
75
|
78
|
81
|
88
|
95
|
103
|
110
|
113
|
114
|
111
|
108
|
110
|
113
|
120
|
127
|
134
|
143
|
152
|
|
| Interest Income |
74
|
77
|
78
|
80
|
82
|
85
|
92
|
103
|
118
|
135
|
152
|
166
|
174
|
182
|
188
|
195
|
207
|
216
|
228
|
240
|
249
|
|
| Interest Expense |
9
|
8
|
6
|
5
|
4
|
4
|
4
|
7
|
15
|
25
|
39
|
52
|
64
|
73
|
78
|
82
|
87
|
90
|
94
|
97
|
97
|
|
| Non Interest Income |
9
|
9
|
9
|
8
|
7
|
8
|
8
|
7
|
7
|
6
|
7
|
7
|
8
|
8
|
7
|
7
|
6
|
6
|
6
|
7
|
7
|
|
| Revenue |
75
N/A
|
78
+5%
|
80
+3%
|
83
+4%
|
85
+2%
|
89
+5%
|
96
+7%
|
103
+7%
|
110
+7%
|
117
+6%
|
121
+3%
|
121
0%
|
118
-2%
|
116
-2%
|
117
+0%
|
120
+2%
|
126
+5%
|
133
+5%
|
141
+6%
|
150
+7%
|
158
+6%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Loan Loss Provision |
(9)
|
(7)
|
(5)
|
(3)
|
(2)
|
(2)
|
(5)
|
(7)
|
(7)
|
(7)
|
(6)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(10)
|
|
| Non Interest Expense |
(28)
|
(31)
|
(35)
|
(36)
|
(36)
|
(37)
|
(37)
|
(39)
|
(41)
|
(42)
|
(44)
|
(46)
|
(48)
|
(49)
|
(51)
|
(53)
|
(54)
|
(57)
|
(59)
|
(62)
|
(65)
|
|
| Pre-Tax Income |
37
N/A
|
41
+9%
|
41
+0%
|
44
+9%
|
47
+6%
|
50
+6%
|
53
+7%
|
57
+6%
|
63
+11%
|
68
+8%
|
71
+5%
|
70
-1%
|
67
-5%
|
63
-5%
|
61
-3%
|
61
-1%
|
65
+7%
|
68
+5%
|
73
+7%
|
80
+10%
|
84
+5%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(2)
|
(4)
|
(5)
|
(8)
|
(11)
|
(14)
|
(18)
|
(20)
|
(20)
|
(20)
|
(19)
|
(18)
|
(18)
|
(17)
|
(19)
|
(20)
|
(21)
|
(23)
|
(22)
|
|
| Income from Continuing Operations |
36
|
39
|
39
|
41
|
42
|
42
|
42
|
43
|
45
|
48
|
51
|
50
|
48
|
45
|
43
|
43
|
46
|
48
|
52
|
57
|
62
|
|
| Net Income (Common) |
36
N/A
|
39
+9%
|
39
-1%
|
41
+4%
|
42
+4%
|
42
-1%
|
42
+0%
|
43
+2%
|
45
+5%
|
48
+7%
|
51
+6%
|
50
-1%
|
48
-5%
|
45
-5%
|
43
-4%
|
43
0%
|
46
+6%
|
48
+5%
|
52
+8%
|
57
+10%
|
62
+8%
|
|
| EPS (Diluted) |
2.21
N/A
|
3.56
+61%
|
2.65
-26%
|
2.37
-11%
|
2.83
+19%
|
2.44
-14%
|
2.45
+0%
|
2.49
+2%
|
2.61
+5%
|
2.8
+7%
|
2.96
+6%
|
2.92
-1%
|
2.78
-5%
|
2.62
-6%
|
2.05
-22%
|
2.03
-1%
|
2.26
+11%
|
2.27
+0%
|
2.44
+7%
|
2.69
+10%
|
2.9
+8%
|
|