First Time Loading...

First Solar Inc
NASDAQ:FSLR

Watchlist Manager
First Solar Inc Logo
First Solar Inc
NASDAQ:FSLR
Watchlist
Price: 175.925 USD -0.21%
Updated: May 1, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

602.3m
-28%
Operating Cash Flow
Growth Rates:
1 Year
-31%
3 Years
+1 523%
5 Years
-
7 Years
+21%
10 Years
-43%
-472.8m
+46%
Investing Cash Flow
Growth Rates:
1 Year
+60%
3 Years
-260%
5 Years
+31%
7 Years
-
10 Years
+12%
336.9m
-10%
Financing Cash Flow
Growth Rates:
1 Year
+9%
3 Years
-
5 Years
+32%
7 Years
-
10 Years
+233%

Cash Flow Statement
First Solar Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Operating Cash Flow
Net Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(115)
0
0
0
398
0
0
0
469
425
481
432
(44)
42
156
474
831
Depreciation & Amortization
234
295
242
0
246
372
375
440
258
253
244
236
231
206
177
148
115
107
109
115
131
155
175
192
206
213
221
229
233
240
248
254
260
262
263
265
270
273
279
289
308
Change in Deffered Taxes
(21)
(7)
(41)
0
14
8
(11)
7
(18)
(47)
4
(16)
124
130
105
91
173
163
146
156
(10)
(4)
41
57
(60)
(141)
(134)
(150)
36
105
96
101
50
62
57
59
(13)
(69)
(50)
(54)
(61)
Stock-Based Compensation
55
51
52
48
44
43
43
45
45
44
43
36
29
24
26
30
35
37
39
36
34
31
31
33
37
40
33
30
29
25
27
26
21
21
22
27
29
32
34
31
0
Other Non-Cash Items
137
156
169
0
63
103
97
93
35
(20)
60
69
692
745
682
688
52
(38)
(73)
(127)
(265)
(210)
(276)
(216)
(82)
(63)
24
(106)
(68)
(231)
(235)
(113)
(204)
(47)
(231)
(243)
(338)
(336)
(156)
(138)
51
Cash Taxes Paid
(36)
(53)
(70)
(21)
1
79
94
11
13
(70)
(61)
35
60
79
92
13
(169)
(184)
(210)
(169)
49
78
100
80
(8)
(15)
(22)
(42)
177
135
132
164
13
70
8
(5)
(44)
(111)
19
14
(9)
Cash Interest Paid
0
0
0
6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
704
363
505
717
659
609
521
262
(330)
181
7
9
(549)
(181)
(185)
409
947
493
817
94
(2)
(293)
(366)
(554)
225
79
113
764
(563)
(285)
(247)
(243)
(337)
(355)
(372)
(572)
999
1 068
571
266
(527)
Cash from Operating Activities
1 054
N/A
807
-23%
874
+8%
894
+2%
982
+10%
956
-3%
846
-12%
801
-5%
(54)
N/A
366
N/A
315
-14%
298
-5%
497
+67%
900
+81%
778
-13%
1 336
+72%
1 287
-4%
725
-44%
999
+38%
239
-76%
(147)
N/A
(352)
-140%
(426)
-21%
(521)
-23%
174
N/A
(27)
N/A
108
N/A
622
+475%
37
-94%
227
+511%
261
+15%
397
+52%
238
-40%
348
+47%
197
-43%
(59)
N/A
873
N/A
978
+12%
800
-18%
836
+5%
602
-28%
Investing Cash Flow
Capital Expenditures
(283)
(262)
(239)
(240)
(258)
(262)
(238)
(213)
(166)
(163)
(202)
(203)
(230)
(291)
(317)
(369)
(514)
(579)
(670)
(810)
(740)
(711)
(695)
(640)
(669)
(632)
(562)
(485)
(417)
(394)
(376)
(435)
(540)
(605)
(713)
(772)
(904)
(1 120)
(1 304)
(1 367)
(1 387)
Other Items
(255)
(154)
(110)
(252)
(130)
(396)
(2)
271
10
152
(35)
(115)
374
287
319
273
(112)
(129)
(4)
(209)
57
264
367
698
306
506
299
294
285
438
634
104
441
231
282
133
(289)
(715)
(771)
497
914
Cash from Investing Activities
(537)
N/A
(416)
+23%
(349)
+16%
(492)
-41%
(388)
+21%
(658)
-70%
(241)
+63%
59
N/A
(156)
N/A
(11)
+93%
(238)
-2 122%
(318)
-34%
145
N/A
(4)
N/A
3
N/A
(96)
N/A
(627)
-555%
(708)
-13%
(673)
+5%
(1 019)
-51%
(683)
+33%
(448)
+34%
(328)
+27%
58
N/A
(362)
N/A
(126)
+65%
(263)
-109%
(191)
+27%
(131)
+31%
44
N/A
258
+483%
(331)
N/A
(99)
+70%
(374)
-277%
(431)
-15%
(638)
-48%
(1 193)
-87%
(1 835)
-54%
(2 075)
-13%
(870)
+58%
(473)
+46%
Financing Cash Flow
Net Issuance of Common Stock
428
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(335)
(365)
(65)
(5)
6
68
177
146
140
103
(70)
485
(116)
0
108
(468)
186
125
114
211
272
322
287
213
90
(14)
(16)
(91)
(69)
(84)
(53)
22
57
90
187
271
322
440
431
407
368
Other
8
3
(36)
(9)
(52)
(73)
(53)
(54)
(39)
(47)
(61)
(64)
(21)
(17)
(19)
21
6
8
11
(27)
(17)
(21)
(21)
(19)
(15)
(12)
(13)
(14)
(14)
(17)
(16)
(16)
(16)
(12)
(12)
(12)
(12)
(29)
(31)
(31)
(31)
Cash from Financing Activities
101
N/A
66
-35%
(103)
N/A
(14)
+86%
(47)
-233%
(6)
+88%
123
N/A
92
-25%
101
+10%
56
-45%
(131)
N/A
421
N/A
(136)
N/A
(16)
+88%
89
N/A
(447)
N/A
192
N/A
132
-31%
125
-5%
184
+47%
255
+39%
301
+18%
266
-12%
194
-27%
75
-61%
(26)
N/A
(29)
-8%
(105)
-268%
(83)
+21%
(101)
-22%
(69)
+31%
6
N/A
41
+534%
78
+92%
175
+125%
259
+48%
309
+19%
411
+33%
400
-3%
376
-6%
337
-10%
Change in Cash
Effect of Foreign Exchange Rates
4
11
7
(9)
(20)
(36)
(35)
(28)
(19)
1
(1)
6
(6)
(20)
(9)
(4)
9
11
(7)
(13)
(14)
(9)
(3)
(8)
(3)
(8)
(1)
5
4
9
5
4
3
19
42
41
47
34
10
7
5
Net Change in Cash
622
N/A
468
-25%
430
-8%
379
-12%
528
+40%
256
-51%
694
+171%
924
+33%
(128)
N/A
413
N/A
(55)
N/A
407
N/A
499
+23%
860
+72%
861
+0%
790
-8%
861
+9%
160
-81%
443
+177%
(609)
N/A
(588)
+3%
(508)
+14%
(490)
+4%
(277)
+43%
(116)
+58%
(188)
-61%
(185)
+1%
331
N/A
(173)
N/A
179
N/A
455
+154%
77
-83%
182
+137%
72
-61%
(16)
N/A
(397)
-2 380%
38
N/A
(412)
N/A
(864)
-110%
349
N/A
472
+35%
Free Cash Flow
Free Cash Flow
772
N/A
545
-29%
635
+17%
653
+3%
725
+11%
694
-4%
608
-12%
589
-3%
(221)
N/A
203
N/A
113
-45%
95
-16%
268
+182%
609
+127%
462
-24%
967
+110%
773
-20%
146
-81%
329
+125%
(571)
N/A
(887)
-55%
(1 063)
-20%
(1 121)
-5%
(1 161)
-4%
(495)
+57%
(659)
-33%
(454)
+31%
137
N/A
(380)
N/A
(168)
+56%
(115)
+31%
(37)
+68%
(303)
-709%
(257)
+15%
(516)
-101%
(831)
-61%
(30)
+96%
(142)
-371%
(504)
-254%
(530)
-5%
(785)
-48%

See Also

Summary
FSLR intrinsic value, competitors valuation, and company profile.
DCF Valuation
FSLR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FSLR stock valuation using valuation multiples.
Wall Street Estimates
FSLR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FSLR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.